3183.T
WIN-Partners Co.,Ltd.
プライム · 卸売業 · 商社・卸売 · JP
JPY 1,262.00
+0.72%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 87.2B | 90.4B | 81.4B | 77.1B | 70.9B |
| Cost of Revenue | 19.5B | 79.7B | 71.5B | 67.5B | 62.2B |
| Gross Profit | 2.6B | 10.7B | 9.9B | 9.5B | 8.7B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.9B | 7.6B | 7.1B | 6.9B | 6.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.9B | 7.6B | 7.1B | 6.9B | 6.2B |
| Cost and Expenses | 84.3B | 87.4B | 78.6B | 74.4B | 68.4B |
| Operating Income (EBIT) | 3.0B | 3.0B | 2.8B | 2.6B | 2.5B |
| Non-Operating | |||||
| Interest Income | 12.5M | 54.9M | 17.3M | 988.0K | 111.0K |
| Interest Expense | — | — | — | 12.0K | 64.0K |
| Net Interest Income | — | — | — | 976.0K | 47.0K |
| Other Non-Op Income/Expense | 6.7M | 39.6M | 29.1M | 22.2M | 2.8M |
| Non-Operating Income (excl Interest) | 2.0M | 7.2M | 27.9M | 27.2M | 8.8M |
| EBT (Pre-Tax Income) | 710.2M | 3.1B | 2.9B | 2.7B | 2.9B |
| Income Tax Expense | 229.3M | 965.9M | 845.5M | 884.6M | 897.6M |
| Bottom Line | |||||
| Net Income | 2.1B | 2.1B | 2.0B | 1.8B | 2.0B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.1B | 2.1B | 2.0B | 1.8B | 2.0B |
| Per Share | |||||
| Basic EPS | ¥76 | ¥76 | ¥70 | ¥64 | ¥72 |
| Diluted EPS | ¥76 | ¥76 | — | — | — |
| Revenue Per Share | ¥3,121 | ¥3,242 | ¥2,840 | ¥2,704 | ¥2,493 |
| Shares | |||||
| Basic Shares Outstanding | 28.0M | 27.9M | 28.7M | 28.5M | 28.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 3.3B | 3.0B | 2.8B | 2.6B |
| D&A | — | 300.1M | 231.7M | 195.6M | 166.2M |
| EBIT | 3.0B | 3.0B | 2.8B | 2.6B | 2.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026