3173.T
Cominix Co.,Ltd.
スタンダード · 卸売業 · 商社・卸売 · JP
JPY 1,514.00
+0.26%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 38.5B | 41.1B | 30.1B | 28.6B | 28.9B |
| Cost of Revenue | 7.2B | 32.5B | 23.4B | 22.3B | 22.6B |
| Gross Profit | 2.0B | 8.7B | 6.8B | 6.4B | 6.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.9B | 7.7B | 6.2B | 5.6B | 5.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.9B | 7.7B | 6.2B | 5.6B | 5.3B |
| Cost and Expenses | 37.7B | 40.1B | 29.6B | 27.9B | 27.9B |
| Operating Income (EBIT) | 800.0M | 980.0M | 554.0M | 752.0M | 948.0M |
| Non-Operating | |||||
| Interest Income | — | 7.0M | 10.0M | 4.0M | 3.0M |
| Interest Expense | 31.0M | 130.0M | 59.0M | 57.0M | 40.0M |
| Net Interest Income | (31.0M) | (123.0M) | (49.0M) | (53.0M) | (37.0M) |
| Other Non-Op Income/Expense | (41.0M) | 80.0M | 9.0M | 88.0M | 107.0M |
| Non-Operating Income (excl Interest) | 34.0M | 266.0M | 200.0M | 163.0M | 183.0M |
| EBT (Pre-Tax Income) | 117.0M | 1.3B | 244.0M | 809.0M | 1.1B |
| Income Tax Expense | 89.0M | 600.0M | 205.0M | 268.0M | 364.0M |
| Bottom Line | |||||
| Net Income | 178.0M | 702.0M | 36.0M | 539.0M | 742.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 178.0M | 702.0M | 36.0M | 539.0M | 742.0M |
| Per Share | |||||
| Basic EPS | ¥26 | ¥102 | ¥5 | ¥79 | ¥108 |
| Diluted EPS | ¥26 | ¥102 | — | — | — |
| Revenue Per Share | ¥5,604 | ¥5,987 | ¥4,386 | ¥4,170 | ¥4,201 |
| Shares | |||||
| Basic Shares Outstanding | 6.9M | 6.9M | 6.9M | 6.9M | 6.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.2B | 722.0M | 926.0M | 1.1B |
| D&A | — | 199.0M | 168.0M | 174.0M | 194.0M |
| EBIT | 800.0M | 980.0M | 554.0M | 752.0M | 948.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026