3161.T
AZEARTH Corporation
スタンダード · 卸売業 · 商社・卸売 · JP
JPY 674.00
+1.35%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 8.1B | 8.0B | 8.2B | 9.1B | 9.5B |
| Cost of Revenue | 1.5B | 6.3B | 6.6B | 7.1B | 7.7B |
| Gross Profit | 386.0M | 1.7B | 1.7B | 2.0B | 1.9B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 400.6M | 1.5B | 1.4B | 1.4B | 1.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 400.6M | 1.5B | 1.4B | 1.4B | 1.5B |
| Cost and Expenses | 7.9B | 7.8B | 8.0B | 8.6B | 9.2B |
| Operating Income (EBIT) | 147.0M | 191.0M | 291.0M | 531.0M | 387.0M |
| Non-Operating | |||||
| Interest Income | 389.0K | 1.4M | 279.0K | 372.0K | 2.7M |
| Interest Expense | 104.0K | 615.0K | 692.0K | 989.0K | 409.0K |
| Net Interest Income | 285.0K | 768.0K | (413.0K) | (617.0K) | 2.3M |
| Other Non-Op Income/Expense | 7.3M | 25.6M | 16.6M | 31.1M | 26.5M |
| Non-Operating Income (excl Interest) | 7.1M | 30.6M | 18.8M | 31.8M | 26.0M |
| EBT (Pre-Tax Income) | (8.5M) | 277.0M | 308.8M | 569.7M | 416.8M |
| Income Tax Expense | (12.0K) | 77.9M | 121.2M | 163.2M | 150.6M |
| Bottom Line | |||||
| Net Income | 138.0M | 199.0M | 187.0M | 406.0M | 266.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 138.0M | 199.0M | 187.0M | 406.0M | 266.0M |
| Per Share | |||||
| Basic EPS | ¥24 | ¥35 | ¥33 | ¥72 | ¥47 |
| Diluted EPS | ¥24 | — | — | — | — |
| Revenue Per Share | ¥1,418 | ¥1,410 | ¥1,451 | ¥1,608 | ¥1,693 |
| Shares | |||||
| Basic Shares Outstanding | 5.7M | 5.7M | 5.7M | 5.6M | 5.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 289.2M | 387.7M | 639.4M | 486.8M |
| D&A | — | 98.2M | 96.7M | 108.4M | 99.8M |
| EBIT | 147.0M | 191.0M | 291.0M | 531.0M | 387.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026