3153.T
Yashima Denki Co.,Ltd.
プライム · 卸売業 · 商社・卸売 · JP
JPY 2,963.00
−0.57%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 74.2B | 74.6B | 66.1B | 64.9B | 60.3B |
| Cost of Revenue | 10.3B | 56.4B | 51.4B | 52.1B | 48.0B |
| Gross Profit | 3.1B | 18.2B | 14.7B | 12.8B | 12.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.4B | 10.9B | 9.4B | 8.9B | 9.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.4B | 10.9B | 9.4B | 8.9B | 9.5B |
| Cost and Expenses | 67.1B | 67.3B | 60.8B | 61.0B | 57.5B |
| Operating Income (EBIT) | 7.2B | 7.3B | 5.3B | 3.9B | 2.8B |
| Non-Operating | |||||
| Interest Income | — | 27.0M | 18.0M | 25.0M | 11.0M |
| Interest Expense | 1.0M | 6.0M | 4.0M | 3.0M | 4.0M |
| Net Interest Income | (1.0M) | 21.0M | 14.0M | 22.0M | 7.0M |
| Other Non-Op Income/Expense | 33.0M | 148.0M | 120.0M | 125.0M | 134.0M |
| Non-Operating Income (excl Interest) | 34.0M | 128.0M | 106.0M | 103.0M | 128.0M |
| EBT (Pre-Tax Income) | 727.0M | 7.4B | 5.8B | 3.9B | 2.8B |
| Income Tax Expense | 244.0M | 2.2B | 1.8B | 1.2B | 941.0M |
| Bottom Line | |||||
| Net Income | 5.2B | 5.1B | 4.0B | 2.7B | 1.9B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 5.2B | 5.1B | 4.0B | 2.7B | 1.9B |
| Per Share | |||||
| Basic EPS | ¥245 | ¥242 | ¥189 | ¥125 | ¥90 |
| Diluted EPS | ¥245 | ¥242 | — | — | — |
| Revenue Per Share | ¥3,487 | ¥3,501 | ¥3,108 | ¥3,056 | ¥2,834 |
| Shares | |||||
| Basic Shares Outstanding | 21.3M | 21.3M | 21.3M | 21.2M | 21.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 7.9B | 5.7B | 4.3B | 3.2B |
| D&A | — | 602.0M | 464.0M | 442.0M | 451.0M |
| EBIT | 7.2B | 7.3B | 5.3B | 3.9B | 2.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026