3151.T
VITAL KSK HOLDINGS,INC.
プライム · 卸売業 · 商社・卸売 · JP
JPY 1,637.00
−1.68%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 604.2B | 610.5B | 600.4B | 587.5B | 579.8B |
| Cost of Revenue | 136.4B | 560.9B | 551.2B | 539.2B | 534.8B |
| Gross Profit | 11.8B | 49.6B | 49.2B | 48.3B | 45.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 10.9B | 45.6B | 43.5B | 42.7B | 42.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 10.9B | 45.6B | 43.5B | 42.7B | 42.5B |
| Cost and Expenses | 600.8B | 606.5B | 594.7B | 581.9B | 577.3B |
| Operating Income (EBIT) | 3.4B | 4.0B | 5.7B | 5.6B | 2.5B |
| Non-Operating | |||||
| Interest Income | 6.0M | 54.0M | 34.0M | 32.0M | 31.0M |
| Interest Expense | 17.0M | 68.0M | 81.0M | 103.0M | 96.0M |
| Net Interest Income | (11.0M) | (14.0M) | (47.0M) | (71.0M) | (65.0M) |
| Other Non-Op Income/Expense | 199.0M | 3.8B | 1.3B | 1.0B | 3.5B |
| Non-Operating Income (excl Interest) | 297.0M | 4.0B | 1.4B | 1.3B | 3.7B |
| EBT (Pre-Tax Income) | 1.3B | 11.5B | 10.7B | 8.7B | 8.1B |
| Income Tax Expense | 587.0M | 4.0B | 3.3B | 2.7B | 3.2B |
| Bottom Line | |||||
| Net Income | 6.7B | 7.4B | 7.3B | 5.8B | 4.8B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 6.7B | 7.4B | 7.3B | 5.8B | 4.8B |
| Per Share | |||||
| Basic EPS | ¥139 | ¥152 | ¥149 | ¥115 | ¥93 |
| Diluted EPS | ¥139 | ¥152 | — | — | — |
| Revenue Per Share | ¥12,501 | ¥12,628 | ¥12,241 | ¥11,565 | ¥11,124 |
| Shares | |||||
| Basic Shares Outstanding | 48.3M | 48.3M | 49.0M | 50.8M | 52.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 7.9B | 9.4B | 8.8B | 5.5B |
| D&A | — | 3.9B | 3.7B | 3.3B | 3.0B |
| EBIT | 3.4B | 4.0B | 5.7B | 5.6B | 2.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026