3150.T
grems,Inc.
プライム · 電気･ガス業 · 電気・ガス · JP
JPY 2,416.00
+0.46%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 34.6B | 33.9B | 33.3B | 29.9B | 31.4B |
| Cost of Revenue | 4.9B | 22.2B | 22.4B | 20.7B | 23.9B |
| Gross Profit | 3.0B | 11.8B | 11.0B | 9.3B | 7.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.3B | 4.6B | 4.5B | 4.0B | 3.9B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.3B | 4.6B | 4.5B | 4.0B | 3.9B |
| Cost and Expenses | 27.4B | 26.8B | 26.8B | 24.7B | 27.8B |
| Operating Income (EBIT) | 7.2B | 7.2B | 6.5B | 5.2B | 3.6B |
| Non-Operating | |||||
| Interest Income | — | 27.9M | 6.2M | 81.0K | 43.0K |
| Interest Expense | 5.5M | 29.6M | 16.0M | 13.0M | 8.5M |
| Net Interest Income | — | (1.7M) | (9.8M) | (12.9M) | (8.5M) |
| Other Non-Op Income/Expense | 7.4M | 136.7M | 145.2M | 51.2M | 86.9M |
| Non-Operating Income (excl Interest) | 348.0K | 149.5M | 163.2M | 91.3M | 99.4M |
| EBT (Pre-Tax Income) | 1.8B | 7.2B | 6.6B | 5.2B | 3.7B |
| Income Tax Expense | 583.0M | 2.3B | 2.1B | 1.7B | 1.2B |
| Bottom Line | |||||
| Net Income | 5.0B | 4.9B | 4.6B | 3.5B | 2.5B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 5.0B | 4.9B | 4.6B | 3.5B | 2.5B |
| Per Share | |||||
| Basic EPS | ¥217 | ¥212 | ¥197 | ¥154 | ¥108 |
| Diluted EPS | ¥217 | ¥212 | ¥197 | ¥153 | ¥107 |
| Revenue Per Share | ¥1,497 | ¥1,469 | ¥1,443 | ¥1,299 | ¥1,378 |
| Shares | |||||
| Basic Shares Outstanding | 23.1M | 23.1M | 23.1M | 23.0M | 22.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 7.4B | 6.7B | 5.4B | 3.7B |
| D&A | — | 218.4M | 199.8M | 189.7M | 124.2M |
| EBIT | 7.2B | 7.2B | 6.5B | 5.2B | 3.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026