3135.T
MarketEnterprise Co.,Ltd
スタンダード · 小売業 · 小売 · JP
JPY 1,146.00
+0.97%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 26.3B | 24.8B | 19.0B | 15.3B | 12.0B |
| Cost of Revenue | 4.3B | 16.2B | 12.1B | 9.4B | 7.7B |
| Gross Profit | 2.0B | 8.5B | 6.9B | 5.8B | 4.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.1B | 7.9B | 6.6B | 5.7B | 4.6B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.1B | 7.9B | 6.6B | 5.7B | 4.6B |
| Cost and Expenses | 26.0B | 24.1B | 18.7B | 15.2B | 12.3B |
| Operating Income (EBIT) | 284.0M | 625.0M | 298.0M | 94.0M | (319.0M) |
| Non-Operating | |||||
| Interest Income | 1.8M | — | — | — | — |
| Interest Expense | 9.0M | 32.7M | 21.4M | 14.9M | 6.9M |
| Net Interest Income | (7.2M) | — | — | — | — |
| Other Non-Op Income/Expense | (5.8M) | 58.8M | (258.3M) | 183.9M | (8.7M) |
| Non-Operating Income (excl Interest) | 2.3M | 5.6M | 1.9M | 1.9M | 1.9M |
| EBT (Pre-Tax Income) | (85.8M) | 698.9M | (160.0M) | 615.1M | (342.5M) |
| Income Tax Expense | 42.6M | 86.9M | 211.9M | 220.5M | 31.2M |
| Bottom Line | |||||
| Net Income | 116.0M | 484.0M | (476.0M) | 290.0M | (404.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 116.0M | 484.0M | (476.0M) | 290.0M | (404.0M) |
| Per Share | |||||
| Basic EPS | ¥22 | ¥91 | (¥89) | ¥55 | (¥76) |
| Diluted EPS | ¥22 | ¥89 | — | ¥53 | — |
| Revenue Per Share | ¥4,906 | ¥4,638 | ¥3,566 | ¥2,867 | ¥2,262 |
| Shares | |||||
| Basic Shares Outstanding | 5.4M | 5.3M | 5.3M | 5.3M | 5.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 668.3M | 350.4M | 162.1M | (257.9M) |
| D&A | — | 43.3M | 52.4M | 68.1M | 61.1M |
| EBIT | 284.0M | 625.0M | 298.0M | 94.0M | (319.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026