Hamee Corp. (3134.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	23.4B	22.9B	17.6B	14.0B	13.4B
Cost of Revenue	2.3B	9.4B	6.7B	5.6B	4.9B
Gross Profit	3.0B	13.5B	10.9B	8.5B	8.5B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	2.8B	11.1B	8.9B	7.2B	6.3B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	2.8B	11.1B	8.9B	7.2B	6.3B
Cost and Expenses	21.4B	20.5B	15.7B	12.8B	11.2B
Operating Income (EBIT)	2.0B	2.4B	1.9B	1.3B	2.2B
Non-Operating
Interest Income	518.0K	3.8M	1.2M	10.0M	1.3M
Interest Expense	14.2M	33.3M	26.2M	10.6M	3.0M
Net Interest Income	(13.7M)	(29.5M)	(25.0M)	(635.0K)	(1.7M)
Other Non-Op Income/Expense	(76.3M)	(1.2M)	101.7M	128.5M	127.2M
Non-Operating Income (excl Interest)	19.6M	118.3M	146.6M	158.5M	150.1M
EBT (Pre-Tax Income)	96.5M	2.0B	2.0B	1.4B	2.5B
Income Tax Expense	70.8M	713.1M	887.4M	450.5M	719.2M
Bottom Line
Net Income	912.0M	1.3B	1.1B	945.0M	1.7B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	912.0M	1.3B	1.1B	945.0M	1.7B
Per Share
Basic EPS	¥57	¥80	¥70	¥59	¥110
Diluted EPS	¥57	¥80	¥70	¥59	¥109
Revenue Per Share	¥1,468	¥1,436	¥1,106	¥883	¥844
Shares
Basic Shares Outstanding	16.0M	15.9M	15.9M	15.9M	15.9M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	3.1B	2.6B	1.9B	2.6B
D&A	—	702.6M	674.5M	627.1M	432.4M
EBIT	2.0B	2.4B	1.9B	1.3B	2.2B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026