3083.T
Star seeds Co.,Ltd.
スタンダード · 小売業 · 小売 · JP
JPY 1,349.00
+8.18%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 10.0B | 10.4B | 5.1B | 5.5B | 6.3B |
| Cost of Revenue | 564.6M | 6.9B | 2.3B | 2.4B | 2.8B |
| Gross Profit | 717.7M | 3.5B | 2.8B | 3.2B | 3.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 740.4M | 3.3B | 3.0B | 3.3B | 3.8B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 740.4M | 3.3B | 3.0B | 3.3B | 3.8B |
| Cost and Expenses | 9.8B | 10.2B | 5.4B | 5.6B | 6.6B |
| Operating Income (EBIT) | 199.0M | 184.0M | (282.0M) | (103.0M) | (256.0M) |
| Non-Operating | |||||
| Interest Income | 104.0K | — | 698.0K | 4.0K | 6.0K |
| Interest Expense | 2.4M | 18.5M | 9.9M | 8.9M | 9.3M |
| Net Interest Income | (2.3M) | — | (9.2M) | (8.9M) | (9.3M) |
| Other Non-Op Income/Expense | (2.3M) | (23.9M) | (78.5M) | (52.7M) | 6.4M |
| Non-Operating Income (excl Interest) | 1.4M | 7.0M | 9.8M | 8.3M | 29.4M |
| EBT (Pre-Tax Income) | (11.3M) | 168.6M | (473.9M) | (288.3M) | (247.8M) |
| Income Tax Expense | 6.1M | 70.2M | 56.7M | 44.5M | 54.6M |
| Bottom Line | |||||
| Net Income | 63.0M | 58.0M | (530.0M) | (332.0M) | (302.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 63.0M | 58.0M | (530.0M) | (332.0M) | (302.0M) |
| Per Share | |||||
| Basic EPS | (¥3) | ¥9 | (¥131) | (¥115) | (¥105) |
| Diluted EPS | (¥3) | ¥9 | — | — | — |
| Revenue Per Share | ¥1,520 | ¥1,621 | ¥1,263 | ¥1,918 | ¥2,187 |
| Shares | |||||
| Basic Shares Outstanding | 6.6M | 6.4M | 4.0M | 2.9M | 2.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 190.0M | (271.1M) | (101.4M) | (252.2M) |
| D&A | — | 6.0M | 10.9M | 1.6M | 3.8M |
| EBIT | 199.0M | 184.0M | (282.0M) | (103.0M) | (256.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026