KICHIRI HOLDINGS & Co.,Ltd. (3082.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	16.0B	15.1B	13.7B	10.9B	6.9B
Cost of Revenue	1.2B	4.3B	3.9B	3.1B	2.0B
Gross Profit	3.0B	10.7B	9.9B	7.8B	4.9B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	2.7B	10.1B	9.1B	7.9B	6.0B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	2.7B	10.1B	9.1B	7.9B	6.0B
Cost and Expenses	15.3B	14.5B	13.0B	11.0B	8.0B
Operating Income (EBIT)	624.0M	581.0M	784.0M	(83.0M)	(1.1B)
Non-Operating
Interest Income	819.0K	715.0K	417.0K	820.0K	1.8M
Interest Expense	10.7M	25.9M	19.1M	21.0M	24.8M
Net Interest Income	(9.9M)	(25.2M)	(18.7M)	(20.2M)	(23.0M)
Other Non-Op Income/Expense	(15.6M)	(28.8M)	(339.5M)	(191.3M)	1.5B
Non-Operating Income (excl Interest)	8.0K	8.2M	2.8M	89.9M	1.5B
EBT (Pre-Tax Income)	249.1M	541.5M	348.9M	(268.4M)	345.5M
Income Tax Expense	101.7M	235.7M	114.4M	17.2M	230.9M
Bottom Line
Net Income	285.0M	310.0M	256.0M	(253.0M)	151.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	285.0M	310.0M	256.0M	(253.0M)	151.0M
Per Share
Basic EPS	¥25	¥27	¥24	(¥25)	¥15
Diluted EPS	¥25	¥27	¥24	—	—
Revenue Per Share	¥1,412	¥1,331	¥1,309	¥1,081	¥681
Shares
Basic Shares Outstanding	11.3M	11.3M	10.5M	10.1M	10.2M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	927.3M	1.1B	127.4M	(923.3M)
D&A	—	346.3M	316.1M	210.4M	199.7M
EBIT	624.0M	581.0M	784.0M	(83.0M)	(1.1B)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026