DVx Inc. (3079.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	55.3B	56.0B	50.3B	45.9B	47.5B
Cost of Revenue	12.5B	50.6B	—	—	—
Gross Profit	1.3B	5.4B	5.0B	4.8B	5.5B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	1.3B	5.1B	4.5B	4.1B	4.1B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	1.3B	5.1B	4.5B	4.1B	4.1B
Cost and Expenses	54.9B	55.7B	49.8B	45.2B	46.1B
Operating Income (EBIT)	410.0M	294.0M	537.0M	653.0M	1.3B
Non-Operating
Interest Income	151.0K	4.7M	1.5M	1.1M	1.2M
Interest Expense	380.0K	881.0K	251.0K	251.0K	125.0K
Net Interest Income	(229.0K)	3.9M	1.3M	807.0K	1.1M
Other Non-Op Income/Expense	3.5M	7.4M	5.3M	9.3M	12.4M
Non-Operating Income (excl Interest)	4.5M	7.5M	5.7M	11.8M	11.3M
EBT (Pre-Tax Income)	26.3M	302.4M	537.8M	375.5M	1.4B
Income Tax Expense	21.3M	77.0M	127.7M	202.6M	414.4M
Bottom Line
Net Income	309.0M	225.0M	410.0M	172.0M	936.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	309.0M	225.0M	410.0M	172.0M	936.0M
Per Share
Basic EPS	¥30	¥21	¥39	¥17	¥90
Diluted EPS	¥30	¥21	—	—	¥90
Revenue Per Share	¥5,277	¥5,338	¥4,810	¥4,396	¥4,575
Shares
Basic Shares Outstanding	10.5M	10.5M	10.5M	10.4M	10.4M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	1.0B	1.1B	1.1B	1.7B
D&A	—	743.4M	577.8M	432.2M	391.3M
EBIT	410.0M	294.0M	537.0M	653.0M	1.3B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026