j-Group Holdings Corp. (3063.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	13.0B	13.0B	10.7B	10.4B	8.0B
Cost of Revenue	1.6B	4.6B	3.5B	3.4B	2.8B
Gross Profit	2.6B	8.5B	7.2B	7.0B	5.2B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	2.4B	8.0B	6.8B	6.7B	6.3B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	2.4B	8.0B	6.8B	6.7B	6.3B
Cost and Expenses	12.6B	12.6B	10.4B	10.1B	9.0B
Operating Income (EBIT)	420.0M	420.0M	377.0M	309.0M	(1.0B)
Non-Operating
Interest Income	478.0K	9.4M	4.0M	360.0K	116.0K
Interest Expense	26.2M	104.9M	62.0M	58.0M	74.0M
Net Interest Income	(25.7M)	(95.5M)	(58.0M)	(57.7M)	(73.8M)
Other Non-Op Income/Expense	(30.7M)	(67.2M)	(25.0M)	(4.8M)	130.8M
Non-Operating Income (excl Interest)	8.6M	34.3M	45.2M	75.8M	232.9M
EBT (Pre-Tax Income)	173.6M	359.9M	534.9M	265.0M	(532.9M)
Income Tax Expense	19.1M	49.7M	58.8M	621.0K	18.1M
Bottom Line
Net Income	312.0M	312.0M	458.0M	247.0M	(549.0M)
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	312.0M	312.0M	458.0M	247.0M	(549.0M)
Per Share
Basic EPS	¥25	¥25	¥33	¥21	(¥58)
Diluted EPS	¥25	¥25	¥33	¥21	—
Revenue Per Share	¥1,062	¥1,062	¥883	¥887	¥765
Shares
Basic Shares Outstanding	12.3M	12.3M	12.2M	11.8M	10.5M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	721.6M	668.4M	594.0M	(692.9M)
D&A	—	301.6M	291.4M	285.0M	339.1M
EBIT	420.0M	420.0M	377.0M	309.0M	(1.0B)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026