SeAH Steel Corporation (306200.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	1634.8B	1484.8B	1809.4B	1860.9B	1801.8B
Cost of Revenue	1480.3B	1348.7B	1511.0B	1543.5B	1469.8B
Gross Profit	154.5B	136.1B	298.4B	317.4B	332.0B
Operating Expenses
R&D Expense	3.1B	—	5.3B	3.2B	1.7B
SG&A Expense	70.4B	57.9B	55.2B	81.3B	82.6B
General & Admin Expense	6.6B	9.0B	2.0B	32.8B	44.9B
Selling & Marketing Expense	38.6B	48.9B	53.3B	48.5B	37.8B
Other Expenses	18.9B	28.6B	40.2B	(3.2B)	32.5B
Total Operating Expenses	92.4B	86.5B	95.5B	81.3B	116.9B
Cost and Expenses	1572.7B	1435.2B	1606.5B	1629.0B	1586.7B
Operating Income (EBIT)	62.1B	49.6B	202.9B	231.9B	215.2B
Non-Operating
Interest Income	3.5B	5.9B	4.9B	8.6B	5.6B
Interest Expense	12.6B	11.6B	7.9B	9.9B	7.0B
Net Interest Income	(9.1B)	(5.6B)	(3.0B)	(1.3B)	(1.4B)
Other Non-Op Income/Expense	35.5B	9.1B	44.3B	10.8B	(4.0B)
Non-Operating Income (excl Interest)	(25.8B)	—	(51.9B)	(20.8B)	(2.9B)
EBT (Pre-Tax Income)	97.7B	58.7B	247.2B	242.8B	211.1B
Income Tax Expense	41.7B	28.7B	109.8B	53.9B	51.9B
Bottom Line
Net Income	56.0B	30.0B	137.1B	188.8B	159.3B
Earnings from Cont. Ops	56.0B	30.0B	137.3B	189.0B	159.3B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	56.0B	30.0B	137.1B	188.8B	159.3B
Per Share
Basic EPS	₩19,756	₩10,713	₩48,956	₩67,438	₩56,888
Diluted EPS	₩19,756	₩10,713	₩48,956	₩67,438	₩56,888
Revenue Per Share	₩576,444	₩530,285	₩646,226	₩664,609	₩643,513
Shares
Basic Shares Outstanding	2.8M	2.8M	2.8M	2.8M	2.8M
Diluted Shares Outstanding	2.8M	2.8M	2.8M	2.8M	2.8M
Profitability Metrics
EBITDA	82.5B	84.8B	286.1B	283.4B	245.7B
D&A	35.8B	35.2B	31.1B	30.7B	27.7B
EBIT	46.7B	49.6B	254.8B	252.7B	218.1B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026