301667.SZ
纳百川
SZSE · C 制造业 · CN
CNY 62.44
−1.20%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.9B | 1.8B | 1.4B | 1.1B | 1.0B |
| Cost of Revenue | 880.1M | 1.5B | 1.2B | 918.6M | 806.3M |
| Gross Profit | 120.5M | 239.9M | 249.4M | 217.6M | 224.6M |
| Operating Expenses | |||||
| R&D Expense | 31.7M | 53.3M | 54.1M | 43.9M | 34.1M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 25.3M | 46.8M | 45.3M | 46.4M | 33.9M |
| Selling & Marketing Expense | 10.1M | 19.3M | 17.1M | 14.6M | 12.8M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 75.8M | 134.4M | 135.6M | 110.5M | 83.5M |
| Cost and Expenses | 955.9M | 1.7B | 1.3B | 1.0B | 889.8M |
| Operating Income (EBIT) | 97.0M | 106.4M | 108.5M | 108.3M | 125.3M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 95.1M | 105.0M | 107.6M | 106.5M | 125.1M |
| Income Tax Expense | 2.9M | 8.3M | 12.2M | 8.2M | 11.8M |
| Bottom Line | |||||
| Net Income | 89.0M | 96.6M | 95.4M | 98.3M | 113.3M |
| Earnings from Cont. Ops | 45.6M | 96.6M | 95.4M | 98.3M | 113.3M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 89.0M | 96.6M | 95.4M | 98.3M | 113.3M |
| Per Share | |||||
| Basic EPS | CN¥1.04 | CN¥1.15 | CN¥1.14 | CN¥1.17 | CN¥1.35 |
| Diluted EPS | CN¥1.04 | CN¥1.15 | CN¥1.14 | CN¥1.17 | CN¥1.35 |
| Revenue Per Share | CN¥15.49 | CN¥21.18 | CN¥17.17 | CN¥13.53 | CN¥12.28 |
| Shares | |||||
| Basic Shares Outstanding | 120.8M | 84.0M | 83.7M | 84.0M | 83.9M |
| Diluted Shares Outstanding | 120.8M | 84.0M | 83.7M | 84.0M | 83.9M |
| Profitability Metrics | |||||
| EBITDA | — | 161.0M | 158.6M | 144.2M | 146.4M |
| D&A | — | 54.6M | 50.1M | 35.8M | 21.1M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026