301622.SZ
Baotou INST Magnetic New Materials Co., Ltd.
SZSE · C 制造业 · CN
CNY 39.62
−1.66%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.5B | 1.4B | 1.2B | 951.8M | 1.1B |
| Cost of Revenue | 1.1B | 1.1B | 851.7M | 702.0M | 818.5M |
| Gross Profit | 353.6M | 353.7M | 332.8M | 249.8M | 315.2M |
| Operating Expenses | |||||
| R&D Expense | 82.8M | 76.8M | 63.5M | 56.4M | 45.2M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 78.3M | 69.2M | 50.8M | 37.3M | 31.0M |
| Selling & Marketing Expense | 29.3M | 27.4M | 24.8M | 20.0M | 16.4M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 224.4M | 192.6M | 135.6M | 114.9M | 84.0M |
| Cost and Expenses | 1.4B | 1.3B | 987.3M | 816.9M | 902.6M |
| Operating Income (EBIT) | 90.7M | 148.5M | 200.6M | 155.3M | 224.9M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 89.5M | 147.4M | 200.1M | 155.3M | 224.7M |
| Income Tax Expense | 11.8M | 16.0M | 22.8M | 17.0M | 25.5M |
| Bottom Line | |||||
| Net Income | 77.9M | 131.5M | 177.3M | 138.3M | 199.3M |
| Earnings from Cont. Ops | 77.7M | 131.4M | 177.3M | 138.3M | 199.3M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 77.9M | 131.5M | 177.3M | 138.3M | 199.3M |
| Per Share | |||||
| Basic EPS | CN¥0.67 | CN¥1.13 | CN¥2.04 | CN¥1.59 | CN¥2.29 |
| Diluted EPS | CN¥0.67 | CN¥1.13 | CN¥2.04 | CN¥1.59 | CN¥2.29 |
| Revenue Per Share | CN¥12.96 | CN¥12.40 | CN¥13.63 | CN¥10.94 | CN¥13.03 |
| Shares | |||||
| Basic Shares Outstanding | 114.8M | 116.4M | 86.9M | 87.0M | 87.0M |
| Diluted Shares Outstanding | 114.8M | 116.4M | 86.9M | 87.0M | 87.0M |
| Profitability Metrics | |||||
| EBITDA | — | 232.0M | 250.3M | 186.0M | 244.7M |
| D&A | — | 83.5M | 49.7M | 30.7M | 19.8M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026