301609.SZ
Shandong University Electric Power Technology Co., Ltd.
SZSE · Industrials · C 制造业 · CN
CNY 33.00
+2.23%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 714.8M | 707.1M | 658.1M | 549.1M | 478.3M |
| Cost of Revenue | 408.2M | 403.2M | 371.0M | 314.3M | 286.2M |
| Gross Profit | 306.7M | 304.0M | 287.1M | 234.8M | 192.1M |
| Operating Expenses | |||||
| R&D Expense | 50.9M | 50.1M | 46.0M | 37.6M | 31.4M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 37.1M | 36.7M | 31.5M | 28.4M | 23.3M |
| Selling & Marketing Expense | 91.7M | 91.5M | 83.2M | 71.9M | 61.5M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 181.2M | 179.2M | 162.7M | 140.3M | 117.0M |
| Cost and Expenses | 589.4M | 582.3M | 533.6M | 454.6M | 403.2M |
| Operating Income (EBIT) | 152.9M | 155.9M | 143.3M | 116.6M | 92.3M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 152.9M | 155.9M | 143.9M | 116.9M | 87.8M |
| Income Tax Expense | 18.0M | 18.3M | 17.3M | 14.1M | 10.8M |
| Bottom Line | |||||
| Net Income | 134.8M | 137.6M | 126.6M | 102.8M | 77.0M |
| Earnings from Cont. Ops | — | 137.6M | 126.6M | 102.8M | 77.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 134.8M | 137.6M | 126.6M | 102.8M | 77.0M |
| Per Share | |||||
| Basic EPS | CN¥1.00 | CN¥0.99 | CN¥1.04 | CN¥0.84 | CN¥0.63 |
| Diluted EPS | CN¥1.00 | CN¥0.99 | CN¥1.04 | CN¥0.84 | CN¥0.63 |
| Revenue Per Share | CN¥4.43 | CN¥5.09 | CN¥5.40 | CN¥4.49 | CN¥3.91 |
| Shares | |||||
| Basic Shares Outstanding | 161.3M | 139.0M | 121.8M | 122.4M | 122.2M |
| Diluted Shares Outstanding | 161.3M | 139.0M | 121.8M | 122.4M | 122.2M |
| Profitability Metrics | |||||
| EBITDA | 39.8M | 167.9M | 154.4M | 121.5M | 94.5M |
| D&A | 2.9M | 11.9M | 11.1M | 4.9M | 2.3M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026