301608.SZ
博实结
SZSE · Industrials · C 制造业 · CN
CNY 45.42
−2.84%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.8B | 1.7B | 1.4B | 1.1B | 1.2B |
| Cost of Revenue | 1.3B | 1.3B | 1.1B | 804.2M | 917.2M |
| Gross Profit | 441.7M | 414.7M | 331.0M | 318.5M | 292.4M |
| Operating Expenses | |||||
| R&D Expense | 113.3M | 110.1M | 95.8M | 78.6M | 73.7M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 37.5M | 36.8M | 33.8M | 26.0M | 25.9M |
| Selling & Marketing Expense | 32.2M | 33.0M | 29.0M | 22.5M | 19.4M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 190.8M | 184.6M | 152.6M | 132.3M | 128.2M |
| Cost and Expenses | 1.5B | 1.5B | 1.2B | 936.5M | 1.0B |
| Operating Income (EBIT) | 276.9M | 260.9M | 192.8M | 191.5M | 172.7M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 277.0M | 260.9M | 192.5M | 191.3M | 172.9M |
| Income Tax Expense | 27.5M | 26.1M | 16.9M | 17.1M | 15.3M |
| Bottom Line | |||||
| Net Income | 249.5M | 234.7M | 175.6M | 174.2M | 157.7M |
| Earnings from Cont. Ops | 249.5M | 234.7M | 175.6M | 174.2M | 157.7M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 249.5M | 234.7M | 175.6M | 174.2M | 157.7M |
| Per Share | |||||
| Basic EPS | CN¥2.80 | CN¥2.64 | CN¥2.31 | CN¥2.61 | CN¥2.36 |
| Diluted EPS | CN¥2.80 | CN¥2.64 | CN¥2.31 | CN¥2.61 | CN¥2.36 |
| Revenue Per Share | CN¥20.03 | CN¥19.23 | CN¥18.44 | CN¥16.82 | CN¥18.11 |
| Shares | |||||
| Basic Shares Outstanding | 89.0M | 89.0M | 76.0M | 66.7M | 66.8M |
| Diluted Shares Outstanding | 89.0M | 89.0M | 76.0M | 66.7M | 66.8M |
| Profitability Metrics | |||||
| EBITDA | — | 281.7M | 214.0M | 212.4M | 193.2M |
| D&A | — | 20.9M | 21.2M | 20.8M | 20.5M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026