301567.SZ
贝隆精密
SZSE · C 制造业 · CN
CNY 35.23
−1.59%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 406.5M | 396.9M | 402.0M | 380.5M | 349.9M |
| Cost of Revenue | 347.0M | 339.1M | 303.6M | 261.8M | 238.6M |
| Gross Profit | 59.5M | 57.9M | 98.4M | 118.7M | 111.3M |
| Operating Expenses | |||||
| R&D Expense | 27.0M | 25.9M | 25.5M | 23.3M | 24.4M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 32.8M | 32.6M | 26.6M | 19.2M | 18.7M |
| Selling & Marketing Expense | 8.0M | 7.6M | 7.9M | 6.2M | 4.4M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 74.2M | 72.1M | 65.2M | 56.3M | 56.1M |
| Cost and Expenses | 421.1M | 411.1M | 368.8M | 318.1M | 294.7M |
| Operating Income (EBIT) | (19.1M) | (14.4M) | 40.3M | 64.4M | 60.2M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (17.5M) | (12.7M) | 40.4M | 64.5M | 63.7M |
| Income Tax Expense | (6.0M) | (5.1M) | 2.5M | 6.4M | 3.1M |
| Bottom Line | |||||
| Net Income | (11.5M) | (7.6M) | 37.9M | 58.1M | 60.6M |
| Earnings from Cont. Ops | (11.6M) | (7.6M) | 37.9M | 58.1M | 60.6M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (11.5M) | (7.6M) | 37.9M | 58.1M | 60.6M |
| Per Share | |||||
| Basic EPS | (CN¥0.17) | (CN¥0.11) | CN¥0.54 | CN¥1.08 | CN¥1.12 |
| Diluted EPS | (CN¥0.17) | (CN¥0.11) | CN¥0.54 | CN¥1.08 | CN¥1.12 |
| Revenue Per Share | CN¥5.96 | CN¥5.78 | CN¥5.73 | CN¥7.07 | CN¥6.47 |
| Shares | |||||
| Basic Shares Outstanding | 68.3M | 68.7M | 70.2M | 53.8M | 54.1M |
| Diluted Shares Outstanding | 68.3M | 68.7M | 70.2M | 53.8M | 54.1M |
| Profitability Metrics | |||||
| EBITDA | — | 55.9M | 103.7M | 116.2M | 107.3M |
| D&A | — | 70.3M | 63.4M | 51.7M | 47.1M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026