301560.SZ
PXI Auto Components (Suzhou) Co., Ltd.
SZSE · C 制造业 · CN
CNY 22.30
−1.50%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.1B | 1.1B | 978.3M | 822.1M | 713.3M |
| Cost of Revenue | 869.5M | 843.0M | 737.8M | 638.4M | 542.5M |
| Gross Profit | 207.3M | 220.7M | 240.5M | 183.7M | 170.8M |
| Operating Expenses | |||||
| R&D Expense | 46.4M | 47.9M | 37.8M | 36.3M | 30.9M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 74.6M | 72.6M | 56.1M | 47.8M | 32.7M |
| Selling & Marketing Expense | 28.2M | 29.6M | 20.2M | 18.5M | 11.1M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 164.9M | 147.8M | 121.4M | 92.6M | 74.4M |
| Cost and Expenses | 1.0B | 990.9M | 859.2M | 731.0M | 616.9M |
| Operating Income (EBIT) | 41.5M | 68.9M | 112.4M | 85.1M | 88.0M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 41.4M | 68.8M | 112.4M | 86.6M | 85.4M |
| Income Tax Expense | 4.7M | 6.7M | 17.1M | 4.1M | 7.0M |
| Bottom Line | |||||
| Net Income | 38.4M | 63.0M | 95.4M | 82.6M | 78.3M |
| Earnings from Cont. Ops | 36.7M | 62.0M | 95.3M | 82.5M | 78.3M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 38.4M | 63.0M | 95.4M | 82.6M | 78.3M |
| Per Share | |||||
| Basic EPS | CN¥0.38 | CN¥0.57 | CN¥1.05 | CN¥0.91 | CN¥0.86 |
| Diluted EPS | CN¥0.38 | CN¥0.57 | CN¥1.05 | CN¥0.91 | CN¥0.86 |
| Revenue Per Share | CN¥7.68 | CN¥9.63 | CN¥10.77 | CN¥9.06 | CN¥7.83 |
| Shares | |||||
| Basic Shares Outstanding | 140.2M | 110.5M | 90.8M | 90.7M | 91.1M |
| Diluted Shares Outstanding | 140.2M | 110.5M | 90.8M | 90.7M | 91.1M |
| Profitability Metrics | |||||
| EBITDA | — | 130.7M | 165.9M | 123.6M | 121.2M |
| D&A | — | 61.8M | 53.5M | 38.5M | 33.2M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026