301559.SZ
CIMC Safeway Technologies Co., Ltd.
SZSE · C 制造业 · CN
CNY 12.82
−1.76%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.3B | 2.4B | 3.3B | 4.7B | 5.5B |
| Cost of Revenue | 2.0B | 2.1B | 2.8B | 3.7B | 4.3B |
| Gross Profit | 321.8M | 334.5M | 558.3M | 984.4M | 1.3B |
| Operating Expenses | |||||
| R&D Expense | 89.7M | 90.5M | 124.1M | 154.0M | 172.8M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 104.5M | 109.5M | 113.6M | 124.7M | 166.1M |
| Selling & Marketing Expense | 19.8M | 20.5M | 23.0M | 22.2M | 24.3M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 236.4M | 246.5M | 181.9M | 241.1M | 268.0M |
| Cost and Expenses | 2.2B | 2.3B | 3.0B | 3.9B | 4.5B |
| Operating Income (EBIT) | 119.3M | 117.1M | 346.5M | 681.9M | 816.7M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 125.9M | 126.5M | 349.7M | 694.2M | 817.9M |
| Income Tax Expense | 11.9M | 12.7M | 48.1M | 101.9M | 128.4M |
| Bottom Line | |||||
| Net Income | 113.1M | 112.7M | 303.9M | 595.9M | 707.7M |
| Earnings from Cont. Ops | 114.0M | 113.7M | 301.5M | 592.3M | 689.4M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 113.1M | 112.7M | 303.9M | 595.9M | 707.7M |
| Per Share | |||||
| Basic EPS | CN¥0.19 | CN¥0.19 | CN¥0.51 | CN¥1.12 | CN¥1.39 |
| Diluted EPS | CN¥0.19 | CN¥0.19 | CN¥0.51 | CN¥1.12 | CN¥1.39 |
| Revenue Per Share | CN¥4.10 | CN¥4.03 | CN¥5.62 | CN¥8.76 | CN¥10.88 |
| Shares | |||||
| Basic Shares Outstanding | 569.0M | 593.3M | 595.8M | 532.1M | 509.1M |
| Diluted Shares Outstanding | 569.0M | 593.3M | 595.8M | 532.1M | 509.1M |
| Profitability Metrics | |||||
| EBITDA | — | 168.3M | 396.7M | 724.6M | 856.1M |
| D&A | — | 51.2M | 50.2M | 42.7M | 39.5M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026