301548.SZ
崇德科技
SZSE · C 制造业 · CN
CNY 60.70
−1.95%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 660.2M | 618.6M | 517.5M | 523.2M | 450.0M |
| Cost of Revenue | 406.5M | 387.4M | 319.5M | 321.2M | 286.2M |
| Gross Profit | 253.6M | 231.3M | 198.1M | 202.0M | 163.8M |
| Operating Expenses | |||||
| R&D Expense | 27.3M | 26.6M | 23.3M | 24.3M | 22.6M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 36.8M | 35.7M | 34.0M | 37.7M | 26.6M |
| Selling & Marketing Expense | 30.4M | 29.4M | 27.7M | 23.8M | 19.2M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 97.7M | 91.8M | 86.7M | 88.0M | 73.8M |
| Cost and Expenses | 504.2M | 479.2M | 406.1M | 409.3M | 360.1M |
| Operating Income (EBIT) | 169.9M | 156.1M | 133.4M | 117.1M | 95.6M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 169.4M | 155.8M | 133.4M | 117.1M | 95.1M |
| Income Tax Expense | 22.9M | 21.0M | 18.6M | 16.4M | 4.1M |
| Bottom Line | |||||
| Net Income | 145.8M | 134.5M | 115.4M | 101.2M | 90.9M |
| Earnings from Cont. Ops | 146.6M | 134.7M | 114.8M | 100.7M | 91.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 145.8M | 134.5M | 115.4M | 101.2M | 90.9M |
| Per Share | |||||
| Basic EPS | CN¥1.68 | CN¥1.55 | CN¥1.33 | CN¥1.34 | CN¥2.02 |
| Diluted EPS | CN¥1.68 | CN¥1.55 | CN¥1.33 | CN¥1.34 | CN¥2.02 |
| Revenue Per Share | CN¥7.60 | CN¥7.13 | CN¥5.96 | CN¥6.93 | CN¥10.00 |
| Shares | |||||
| Basic Shares Outstanding | 86.9M | 86.8M | 86.8M | 75.5M | 45.0M |
| Diluted Shares Outstanding | 86.9M | 86.8M | 86.8M | 75.5M | 45.0M |
| Profitability Metrics | |||||
| EBITDA | — | 182.3M | 155.4M | 137.1M | 110.9M |
| D&A | — | 26.2M | 22.0M | 20.0M | 15.2M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026