301528.SZ
多浦乐
SZSE · C 制造业 · CN
CNY 55.19
−1.55%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 215.5M | 225.6M | 162.0M | 199.3M | 202.1M |
| Cost of Revenue | 62.6M | 68.8M | 46.7M | 48.1M | 52.7M |
| Gross Profit | 152.9M | 156.7M | 115.3M | 151.2M | 149.4M |
| Operating Expenses | |||||
| R&D Expense | 50.5M | 50.1M | 38.4M | 33.7M | 22.5M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 20.9M | 20.3M | 14.8M | 16.3M | 11.5M |
| Selling & Marketing Expense | 43.1M | 38.4M | 35.3M | 28.1M | 19.1M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 117.5M | 110.3M | 87.9M | 76.1M | 50.9M |
| Cost and Expenses | 180.1M | 179.1M | 134.6M | 124.2M | 103.6M |
| Operating Income (EBIT) | 64.1M | 72.4M | 54.5M | 86.7M | 96.6M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 63.6M | 71.9M | 54.5M | 86.7M | 96.6M |
| Income Tax Expense | 4.4M | 5.8M | 3.6M | 8.7M | 11.1M |
| Bottom Line | |||||
| Net Income | 60.1M | 66.5M | 51.6M | 77.8M | 85.4M |
| Earnings from Cont. Ops | 59.2M | 66.1M | 50.8M | 77.9M | 85.5M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 60.1M | 66.5M | 51.6M | 77.8M | 85.4M |
| Per Share | |||||
| Basic EPS | CN¥0.97 | CN¥1.07 | CN¥0.83 | CN¥1.51 | CN¥1.84 |
| Diluted EPS | CN¥0.97 | CN¥1.07 | CN¥0.83 | CN¥1.51 | CN¥1.84 |
| Revenue Per Share | CN¥3.48 | CN¥3.64 | CN¥2.62 | CN¥3.86 | CN¥4.36 |
| Shares | |||||
| Basic Shares Outstanding | 61.9M | 61.9M | 61.9M | 51.6M | 46.4M |
| Diluted Shares Outstanding | 61.9M | 61.9M | 61.9M | 51.6M | 46.4M |
| Profitability Metrics | |||||
| EBITDA | — | 77.7M | 57.9M | 88.8M | 98.5M |
| D&A | — | 5.2M | 3.4M | 2.2M | 1.9M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026