301513.SZ
尚水智能
SZSE · C 制造业 · CN
CNY 48.91
+0.72%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 852.6M | 803.7M | 636.6M | 600.6M | 396.5M |
| Cost of Revenue | 250.9M | 457.3M | 326.5M | 257.7M | 205.8M |
| Gross Profit | 195.7M | 346.4M | 310.1M | 342.9M | 190.8M |
| Operating Expenses | |||||
| R&D Expense | 29.6M | 58.5M | 61.8M | 52.0M | 39.1M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 28.8M | 50.9M | 46.6M | 50.2M | 33.4M |
| Selling & Marketing Expense | 11.5M | 21.7M | 25.3M | 22.3M | 10.6M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 73.5M | 133.8M | 133.9M | 126.4M | 90.2M |
| Cost and Expenses | 324.4M | 591.1M | 460.3M | 384.1M | 295.9M |
| Operating Income (EBIT) | 144.4M | 170.9M | 171.6M | 269.3M | 108.4M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 144.1M | 170.6M | 171.5M | 270.7M | 111.7M |
| Income Tax Expense | 10.3M | 14.3M | 19.0M | 36.4M | 14.0M |
| Bottom Line | |||||
| Net Income | 136.9M | 156.3M | 152.5M | 234.3M | 97.7M |
| Earnings from Cont. Ops | 74.3M | 156.3M | 152.5M | 234.3M | 97.7M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 136.9M | 156.3M | 152.5M | 234.3M | 97.7M |
| Per Share | |||||
| Basic EPS | CN¥1.82 | CN¥2.08 | CN¥2.03 | CN¥3.12 | CN¥1.30 |
| Diluted EPS | CN¥1.82 | CN¥2.08 | CN¥2.03 | CN¥3.12 | CN¥1.30 |
| Revenue Per Share | CN¥11.30 | CN¥10.70 | CN¥8.47 | CN¥8.00 | CN¥5.28 |
| Shares | |||||
| Basic Shares Outstanding | 75.5M | 75.1M | 75.1M | 75.1M | 75.2M |
| Diluted Shares Outstanding | 75.5M | 75.1M | 75.1M | 75.1M | 75.2M |
| Profitability Metrics | |||||
| EBITDA | — | 177.7M | 179.0M | 276.0M | 111.6M |
| D&A | — | 6.7M | 7.4M | 6.7M | 3.2M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026