301512.SZ
Shenzhen Intelligent Precision Instrument Co., Ltd.
SZSE · C 制造业 · CN
CNY 30.87
−0.93%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 553.2M | 544.2M | 576.3M | 659.7M | 547.3M |
| Cost of Revenue | 327.3M | 322.1M | 339.2M | 433.1M | 298.0M |
| Gross Profit | 225.9M | 222.0M | 237.1M | 226.6M | 249.3M |
| Operating Expenses | |||||
| R&D Expense | 108.9M | 100.6M | 87.5M | 72.5M | 70.5M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 48.0M | 48.4M | 42.0M | 36.5M | 41.6M |
| Selling & Marketing Expense | 33.1M | 33.0M | 40.5M | 38.9M | 36.7M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 195.5M | 185.5M | 166.3M | 144.5M | 146.3M |
| Cost and Expenses | 522.7M | 507.6M | 505.5M | 577.6M | 444.3M |
| Operating Income (EBIT) | 20.7M | 32.1M | 43.0M | 86.8M | 95.9M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 20.6M | 31.8M | 43.4M | 83.5M | 96.8M |
| Income Tax Expense | (9.7M) | (2.8M) | (1.6M) | 2.4M | 7.7M |
| Bottom Line | |||||
| Net Income | 30.4M | 34.9M | 45.5M | 81.0M | 89.0M |
| Earnings from Cont. Ops | 30.3M | 34.6M | 44.9M | 81.2M | 89.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 30.4M | 34.9M | 45.5M | 81.0M | 89.0M |
| Per Share | |||||
| Basic EPS | CN¥0.57 | CN¥0.65 | CN¥0.85 | CN¥1.78 | CN¥2.23 |
| Diluted EPS | CN¥0.57 | CN¥0.65 | CN¥0.85 | CN¥1.78 | CN¥2.23 |
| Revenue Per Share | CN¥10.28 | CN¥10.15 | CN¥10.76 | CN¥14.51 | CN¥13.71 |
| Shares | |||||
| Basic Shares Outstanding | 53.8M | 53.6M | 53.5M | 45.5M | 39.9M |
| Diluted Shares Outstanding | 53.8M | 53.6M | 53.5M | 45.5M | 39.9M |
| Profitability Metrics | |||||
| EBITDA | — | 52.2M | 53.5M | 97.2M | 104.9M |
| D&A | — | 20.1M | 10.5M | 10.4M | 8.9M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026