301348.SZ
蓝箭电子
SZSE · C 制造业 · CN
CNY 20.55
−1.44%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 749.0M | 712.0M | 713.1M | 736.6M | 751.6M |
| Cost of Revenue | 729.9M | 692.3M | 656.2M | 621.4M | 597.4M |
| Gross Profit | 19.0M | 19.7M | 56.8M | 115.1M | 154.2M |
| Operating Expenses | |||||
| R&D Expense | 31.7M | 29.9M | 28.5M | 29.4M | 39.7M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 30.9M | 30.3M | 25.4M | 25.9M | 23.2M |
| Selling & Marketing Expense | 10.9M | 10.9M | 9.5M | 8.4M | 7.6M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 68.0M | 64.4M | 52.3M | 62.2M | 75.7M |
| Cost and Expenses | 797.9M | 756.7M | 708.5M | 683.7M | 673.1M |
| Operating Income (EBIT) | (48.3M) | (47.1M) | 13.3M | 65.0M | 75.0M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (48.7M) | (47.7M) | 13.8M | 64.7M | 75.0M |
| Income Tax Expense | (10.6M) | (10.3M) | (1.3M) | 6.3M | 3.6M |
| Bottom Line | |||||
| Net Income | (38.1M) | (37.4M) | 15.1M | 58.4M | 71.4M |
| Earnings from Cont. Ops | (38.1M) | (37.4M) | 15.1M | 58.4M | 71.4M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (38.1M) | (37.4M) | 15.1M | 58.4M | 71.4M |
| Per Share | |||||
| Basic EPS | (CN¥0.16) | (CN¥0.16) | CN¥0.06 | CN¥0.35 | CN¥0.48 |
| Diluted EPS | (CN¥0.16) | (CN¥0.16) | CN¥0.06 | CN¥0.35 | CN¥0.48 |
| Revenue Per Share | CN¥3.12 | CN¥3.05 | CN¥2.83 | CN¥4.42 | CN¥5.05 |
| Shares | |||||
| Basic Shares Outstanding | 239.9M | 233.6M | 251.9M | 166.8M | 148.8M |
| Diluted Shares Outstanding | 239.9M | 233.6M | 251.9M | 166.8M | 148.8M |
| Profitability Metrics | |||||
| EBITDA | — | 56.0M | 117.1M | 171.3M | 175.8M |
| D&A | — | 103.1M | 103.8M | 106.4M | 100.7M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026