301325.SZ
曼恩斯特
SZSE · C 制造业 · CN
CNY 30.37
+0.76%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 698.3M | 1.1B | 1.7B | 795.0M | 488.5M |
| Cost of Revenue | 516.8M | 795.6M | 1.3B | 254.6M | 152.8M |
| Gross Profit | 181.5M | 272.7M | 378.9M | 540.4M | 335.7M |
| Operating Expenses | |||||
| R&D Expense | 182.9M | 172.9M | 120.1M | 70.1M | 40.1M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 131.8M | 129.9M | 92.2M | 44.3M | 17.0M |
| Selling & Marketing Expense | 96.2M | 103.1M | 102.2M | 53.3M | 25.3M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 437.7M | 430.8M | 334.9M | 164.4M | 87.1M |
| Cost and Expenses | 954.5M | 1.2B | 1.7B | 419.1M | 239.9M |
| Operating Income (EBIT) | (262.5M) | (164.6M) | 24.7M | 384.8M | 235.9M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (265.8M) | (168.7M) | 21.0M | 384.9M | 235.9M |
| Income Tax Expense | (48.9M) | (32.9M) | (1.8M) | 48.4M | 31.0M |
| Bottom Line | |||||
| Net Income | (156.4M) | (109.9M) | 30.7M | 341.4M | 203.2M |
| Earnings from Cont. Ops | (216.9M) | (135.9M) | 22.8M | 336.5M | 205.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (156.4M) | (109.9M) | 30.7M | 341.4M | 203.2M |
| Per Share | |||||
| Basic EPS | (CN¥1.08) | (CN¥0.77) | CN¥0.21 | CN¥2.60 | CN¥2.26 |
| Diluted EPS | (CN¥1.08) | (CN¥0.77) | CN¥0.21 | CN¥2.60 | CN¥2.26 |
| Revenue Per Share | CN¥4.77 | CN¥7.49 | CN¥11.62 | CN¥6.06 | CN¥5.43 |
| Shares | |||||
| Basic Shares Outstanding | 146.3M | 142.7M | 146.2M | 131.3M | 89.9M |
| Diluted Shares Outstanding | 146.3M | 142.7M | 146.2M | 131.3M | 89.9M |
| Profitability Metrics | |||||
| EBITDA | — | (77.5M) | 69.1M | 398.1M | 242.5M |
| D&A | — | 87.2M | 44.4M | 13.2M | 6.6M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026