301280.SZ
Zhejiang Zuch Technology Co., Ltd.
SZSE · C 制造业 · CN
CNY 44.22
+4.84%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.9B | 1.8B | 1.6B | 1.2B | 1.0B |
| Cost of Revenue | 1.4B | 1.4B | 1.2B | 903.8M | 796.4M |
| Gross Profit | 430.6M | 405.3M | 400.3M | 312.7M | 247.3M |
| Operating Expenses | |||||
| R&D Expense | 74.0M | 70.5M | 64.7M | 63.8M | 39.0M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 77.8M | 71.5M | 59.7M | 49.3M | 37.8M |
| Selling & Marketing Expense | 44.0M | 42.8M | 41.9M | 35.0M | 25.9M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 206.8M | 192.4M | 156.2M | 127.3M | 109.3M |
| Cost and Expenses | 1.6B | 1.5B | 1.4B | 1.0B | 905.6M |
| Operating Income (EBIT) | 266.6M | 261.8M | 233.9M | 184.4M | 138.8M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 264.9M | 260.4M | 233.2M | 183.8M | 137.3M |
| Income Tax Expense | 41.1M | 38.0M | 36.0M | 23.0M | 15.6M |
| Bottom Line | |||||
| Net Income | 211.4M | 209.0M | 185.7M | 146.9M | 110.1M |
| Earnings from Cont. Ops | 223.8M | 222.4M | 197.1M | 160.8M | 121.7M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 211.4M | 209.0M | 185.7M | 146.9M | 110.1M |
| Per Share | |||||
| Basic EPS | CN¥1.56 | CN¥1.54 | CN¥1.37 | CN¥1.50 | CN¥1.50 |
| Diluted EPS | CN¥1.56 | CN¥1.54 | CN¥1.37 | CN¥1.50 | CN¥1.50 |
| Revenue Per Share | CN¥13.90 | CN¥12.96 | CN¥11.83 | CN¥12.42 | CN¥14.22 |
| Shares | |||||
| Basic Shares Outstanding | 134.3M | 135.7M | 135.6M | 98.0M | 73.4M |
| Diluted Shares Outstanding | 134.3M | 135.7M | 135.6M | 98.0M | 73.4M |
| Profitability Metrics | |||||
| EBITDA | — | 297.2M | 264.7M | 214.0M | 162.4M |
| D&A | — | 35.4M | 30.8M | 29.6M | 23.6M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026