301270.SZ
汉仪股份
SZSE · I 信息技术 · CN
CNY 31.68
−1.31%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 183.4M | 190.6M | 190.7M | 217.1M | 212.9M |
| Cost of Revenue | 38.1M | 40.0M | 36.5M | 43.5M | 31.6M |
| Gross Profit | 145.3M | 150.7M | 154.2M | 173.6M | 181.3M |
| Operating Expenses | |||||
| R&D Expense | 36.8M | 36.6M | 42.5M | 40.6M | 36.2M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 33.8M | 33.2M | 32.9M | 28.2M | 27.5M |
| Selling & Marketing Expense | 73.7M | 76.4M | 79.5M | 91.8M | 78.6M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 147.4M | 149.0M | 156.5M | 158.4M | 142.8M |
| Cost and Expenses | 185.5M | 189.0M | 193.0M | 201.9M | 174.4M |
| Operating Income (EBIT) | 6.9M | 13.1M | 7.4M | 36.3M | 61.2M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 6.9M | 12.9M | 6.6M | 40.2M | 60.7M |
| Income Tax Expense | 175.3K | 1.2M | 2.4M | 3.2M | 6.5M |
| Bottom Line | |||||
| Net Income | 7.7M | 14.2M | 8.8M | 41.4M | 55.4M |
| Earnings from Cont. Ops | 6.7M | 11.7M | 4.2M | 37.0M | 54.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 7.7M | 14.2M | 8.8M | 41.4M | 55.4M |
| Per Share | |||||
| Basic EPS | CN¥0.08 | CN¥0.15 | CN¥0.09 | CN¥0.41 | CN¥0.66 |
| Diluted EPS | CN¥0.08 | CN¥0.15 | CN¥0.09 | CN¥0.41 | CN¥0.66 |
| Revenue Per Share | CN¥1.87 | CN¥1.95 | CN¥1.94 | CN¥2.17 | CN¥2.56 |
| Shares | |||||
| Basic Shares Outstanding | 98.3M | 98.0M | 98.4M | 100.0M | 83.3M |
| Diluted Shares Outstanding | 98.3M | 98.0M | 98.4M | 100.0M | 83.3M |
| Profitability Metrics | |||||
| EBITDA | — | 32.6M | 23.4M | 46.3M | 70.7M |
| D&A | — | 19.5M | 16.0M | 10.0M | 9.6M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026