华新科技 (301265.SZ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	935.3M	862.6M	641.2M	730.0M	752.2M
Cost of Revenue	724.7M	681.4M	528.3M	546.3M	542.3M
Gross Profit	210.6M	181.2M	112.9M	183.7M	209.9M
Operating Expenses
R&D Expense	18.5M	18.1M	16.6M	17.8M	17.8M
SG&A Expense	—	—	—	—	—
General & Admin Expense	85.9M	74.5M	54.9M	53.8M	48.5M
Selling & Marketing Expense	7.0M	6.4M	4.3M	4.9M	4.9M
Other Expenses	—	—	—	—	—
Total Operating Expenses	119.9M	106.9M	80.6M	78.4M	86.8M
Cost and Expenses	844.6M	788.2M	608.9M	624.7M	629.1M
Operating Income (EBIT)	89.2M	70.9M	43.4M	96.8M	123.6M
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	—	—	—	—	—
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	87.1M	68.9M	43.6M	96.7M	123.1M
Income Tax Expense	10.0M	11.2M	(374.2K)	8.8M	11.8M
Bottom Line
Net Income	81.6M	60.1M	47.2M	88.6M	111.6M
Earnings from Cont. Ops	77.1M	57.8M	44.0M	87.9M	111.3M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	81.6M	60.1M	47.2M	88.6M	111.6M
Per Share
Basic EPS	CN¥0.27	CN¥0.20	CN¥0.16	CN¥0.29	CN¥0.49
Diluted EPS	CN¥0.27	CN¥0.20	CN¥0.16	CN¥0.29	CN¥0.49
Revenue Per Share	CN¥3.12	CN¥2.87	CN¥2.13	CN¥2.39	CN¥3.30
Shares
Basic Shares Outstanding	300.0M	300.6M	300.3M	305.6M	227.7M
Diluted Shares Outstanding	300.0M	300.6M	300.3M	305.6M	227.7M
Profitability Metrics
EBITDA	—	110.3M	79.1M	130.5M	156.1M
D&A	—	39.3M	35.8M	33.7M	32.5M
EBIT	—	—	—	—	—

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026