301172.SZ
Sichuan Joyou Digital Technologies Co., Ltd.
SZSE · I 信息技术 · CN
CNY 16.60
−5.36%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 484.6M | 444.4M | 378.9M | 415.1M | 409.9M |
| Cost of Revenue | 365.4M | 332.2M | 263.0M | 268.4M | 260.1M |
| Gross Profit | 119.3M | 112.3M | 115.9M | 146.7M | 149.8M |
| Operating Expenses | |||||
| R&D Expense | 28.4M | 26.2M | 17.7M | 15.8M | 15.5M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 23.8M | 20.6M | 17.1M | 15.8M | 12.3M |
| Selling & Marketing Expense | 15.9M | 14.9M | 14.6M | 11.5M | 10.8M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 60.3M | 51.9M | 31.5M | 33.9M | 38.1M |
| Cost and Expenses | 425.7M | 384.1M | 294.5M | 302.3M | 298.3M |
| Operating Income (EBIT) | 45.7M | 43.2M | 51.2M | 71.5M | 82.9M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 45.6M | 43.3M | 51.2M | 72.4M | 83.0M |
| Income Tax Expense | 10.9M | 8.8M | 4.8M | 9.0M | 10.7M |
| Bottom Line | |||||
| Net Income | 35.2M | 34.8M | 46.1M | 63.4M | 72.3M |
| Earnings from Cont. Ops | 34.7M | 34.5M | 46.4M | 63.4M | 72.3M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 35.2M | 34.8M | 46.1M | 63.4M | 72.3M |
| Per Share | |||||
| Basic EPS | CN¥0.20 | CN¥0.20 | CN¥0.27 | CN¥0.60 | CN¥0.78 |
| Diluted EPS | CN¥0.20 | CN¥0.20 | CN¥0.27 | CN¥0.60 | CN¥0.78 |
| Revenue Per Share | CN¥2.80 | CN¥2.58 | CN¥2.20 | CN¥3.93 | CN¥4.42 |
| Shares | |||||
| Basic Shares Outstanding | 172.9M | 172.4M | 172.5M | 105.7M | 92.6M |
| Diluted Shares Outstanding | 172.9M | 172.4M | 172.5M | 105.7M | 92.6M |
| Profitability Metrics | |||||
| EBITDA | — | 45.1M | 52.3M | 72.3M | 84.3M |
| D&A | — | 1.9M | 1.0M | 778.2K | 1.4M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026