301159.SZ
Beijing SunwayWorld Science & Technology Co., Ltd.
SZSE · I 信息技术 · CN
CNY 31.00
−2.70%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 385.6M | 383.4M | 333.2M | 334.7M | 287.9M |
| Cost of Revenue | 211.9M | 211.9M | 273.1M | 154.6M | 162.7M |
| Gross Profit | 173.7M | 171.6M | 60.1M | 180.1M | 125.2M |
| Operating Expenses | |||||
| R&D Expense | 72.4M | 72.2M | 105.8M | 88.2M | 114.4M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 42.8M | 45.7M | 56.0M | 49.1M | 49.1M |
| Selling & Marketing Expense | 35.7M | 36.1M | 50.9M | 36.8M | 31.4M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 154.8M | 157.6M | 211.4M | 170.9M | 190.9M |
| Cost and Expenses | 366.7M | 369.5M | 484.4M | 325.5M | 353.6M |
| Operating Income (EBIT) | 18.5M | 5.1M | (186.7M) | (5.5M) | (69.3M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 17.9M | 3.8M | (189.1M) | (5.4M) | (69.4M) |
| Income Tax Expense | — | (4.1M) | 615.0K | (11.6M) | (22.8M) |
| Bottom Line | |||||
| Net Income | 22.7M | 8.4M | (187.8M) | 7.6M | (45.7M) |
| Earnings from Cont. Ops | 22.0M | 7.9M | (189.7M) | 6.2M | (46.6M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 22.7M | 8.4M | (187.8M) | 7.6M | (45.7M) |
| Per Share | |||||
| Basic EPS | CN¥0.31 | CN¥0.11 | (CN¥2.43) | CN¥0.10 | (CN¥0.59) |
| Diluted EPS | CN¥0.31 | CN¥0.11 | (CN¥2.43) | CN¥0.10 | (CN¥0.59) |
| Revenue Per Share | CN¥5.02 | CN¥5.03 | CN¥4.31 | CN¥4.43 | CN¥3.71 |
| Shares | |||||
| Basic Shares Outstanding | 76.8M | 76.3M | 77.3M | 75.6M | 77.5M |
| Diluted Shares Outstanding | 76.8M | 76.3M | 77.3M | 75.6M | 77.5M |
| Profitability Metrics | |||||
| EBITDA | — | 13.5M | (177.6M) | 2.6M | (64.7M) |
| D&A | — | 8.4M | 9.1M | 8.0M | 4.7M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026