301129.SZ
瑞纳智能
SZSE · Industrials · C 制造业 · CN
CNY 23.83
−6.73%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 544.6M | 540.2M | 428.0M | 431.6M | 647.5M |
| Cost of Revenue | 228.7M | 224.0M | 172.5M | 191.4M | 292.9M |
| Gross Profit | 315.9M | 316.2M | 255.5M | 240.2M | 354.6M |
| Operating Expenses | |||||
| R&D Expense | 89.5M | 89.4M | 74.3M | 68.6M | 53.8M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 76.9M | 76.0M | 68.7M | 62.7M | 60.4M |
| Selling & Marketing Expense | 56.8M | 58.7M | 40.7M | 43.7M | 41.9M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 229.9M | 231.2M | 191.0M | 178.8M | 159.1M |
| Cost and Expenses | 458.6M | 455.2M | 363.6M | 370.2M | 452.0M |
| Operating Income (EBIT) | 104.2M | 106.3M | 84.3M | 83.3M | 230.4M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 103.8M | 105.9M | 84.0M | 73.2M | 233.7M |
| Income Tax Expense | (5.0M) | (2.9M) | 7.3M | 6.0M | 32.7M |
| Bottom Line | |||||
| Net Income | 108.8M | 108.7M | 76.7M | 67.2M | 201.0M |
| Earnings from Cont. Ops | 108.8M | 108.7M | 76.7M | 67.2M | 201.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 108.8M | 108.7M | 76.7M | 67.2M | 201.0M |
| Per Share | |||||
| Basic EPS | CN¥0.80 | CN¥0.80 | CN¥0.57 | CN¥0.50 | CN¥1.51 |
| Diluted EPS | CN¥0.80 | CN¥0.80 | CN¥0.57 | CN¥0.50 | CN¥1.51 |
| Revenue Per Share | CN¥4.06 | CN¥3.97 | CN¥3.18 | CN¥3.21 | CN¥4.86 |
| Shares | |||||
| Basic Shares Outstanding | 134.0M | 135.9M | 134.6M | 134.3M | 133.1M |
| Diluted Shares Outstanding | 134.0M | 135.9M | 134.6M | 134.3M | 133.1M |
| Profitability Metrics | |||||
| EBITDA | — | 142.4M | 109.5M | 95.2M | 241.2M |
| D&A | — | 36.1M | 25.2M | 11.9M | 10.8M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026