301083.SZ
百胜智能
SZSE · C 制造业 · CN
CNY 13.66
−2.64%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 353.2M | 349.1M | 400.1M | 388.3M | 407.2M |
| Cost of Revenue | 275.4M | 272.9M | 312.6M | 300.8M | 313.9M |
| Gross Profit | 77.7M | 76.2M | 87.5M | 87.4M | 93.4M |
| Operating Expenses | |||||
| R&D Expense | 20.2M | 19.8M | 19.2M | 19.0M | 18.1M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 24.8M | 25.4M | 22.9M | 22.6M | 21.7M |
| Selling & Marketing Expense | 15.3M | 16.6M | 18.5M | 18.0M | 14.9M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 63.8M | 63.2M | 58.0M | 53.1M | 44.8M |
| Cost and Expenses | 339.2M | 336.2M | 370.6M | 353.9M | 358.7M |
| Operating Income (EBIT) | 32.8M | 31.1M | 33.5M | 37.5M | 47.9M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 34.4M | 33.9M | 36.7M | 38.9M | 69.5M |
| Income Tax Expense | 2.5M | 2.5M | 4.9M | 4.4M | 6.9M |
| Bottom Line | |||||
| Net Income | 30.6M | 30.5M | 33.0M | 35.2M | 61.6M |
| Earnings from Cont. Ops | 32.0M | 31.4M | 31.8M | 34.6M | 62.6M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 30.6M | 30.5M | 33.0M | 35.2M | 61.6M |
| Per Share | |||||
| Basic EPS | CN¥0.17 | CN¥0.17 | CN¥0.19 | CN¥0.20 | CN¥0.35 |
| Diluted EPS | CN¥0.17 | CN¥0.17 | CN¥0.19 | CN¥0.20 | CN¥0.35 |
| Revenue Per Share | CN¥1.99 | CN¥1.96 | CN¥2.25 | CN¥2.18 | CN¥2.29 |
| Shares | |||||
| Basic Shares Outstanding | 177.8M | 177.8M | 177.8M | 177.9M | 177.8M |
| Diluted Shares Outstanding | 177.8M | 177.8M | 177.8M | 177.9M | 177.8M |
| Profitability Metrics | |||||
| EBITDA | — | 44.7M | 45.1M | 49.7M | 59.3M |
| D&A | — | 13.6M | 11.7M | 12.2M | 11.4M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026