301007.SZ
Dalian Demaishi Precision Technology Co., Ltd.
SZSE · Industrials · C 制造业 · CN
CNY 29.34
+8.03%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 651.8M | 643.8M | 690.4M | 646.7M | 576.1M |
| Cost of Revenue | 506.1M | 502.1M | 547.1M | 504.5M | 452.1M |
| Gross Profit | 145.7M | 141.7M | 143.4M | 142.1M | 124.0M |
| Operating Expenses | |||||
| R&D Expense | 32.3M | 32.0M | 29.7M | 29.8M | 28.5M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 44.8M | 43.5M | 44.5M | 40.9M | 37.4M |
| Selling & Marketing Expense | 7.6M | 6.9M | 6.3M | 5.5M | 3.8M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 94.3M | 87.6M | 86.3M | 81.1M | 74.6M |
| Cost and Expenses | 600.4M | 589.7M | 633.4M | 585.6M | 526.7M |
| Operating Income (EBIT) | 52.0M | 55.1M | 58.7M | 57.5M | 49.7M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 52.3M | 55.4M | 58.4M | 57.8M | 50.3M |
| Income Tax Expense | 2.6M | 3.7M | 4.4M | 4.5M | 3.4M |
| Bottom Line | |||||
| Net Income | 49.7M | 51.7M | 54.0M | 53.4M | 46.9M |
| Earnings from Cont. Ops | 49.7M | 51.7M | 54.0M | 53.4M | 46.9M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 49.7M | 51.7M | 54.0M | 53.4M | 46.9M |
| Per Share | |||||
| Basic EPS | CN¥0.33 | CN¥0.34 | CN¥0.35 | CN¥0.35 | CN¥0.31 |
| Diluted EPS | CN¥0.33 | CN¥0.34 | CN¥0.35 | CN¥0.35 | CN¥0.31 |
| Revenue Per Share | CN¥4.41 | CN¥4.24 | CN¥4.48 | CN¥4.24 | CN¥3.81 |
| Shares | |||||
| Basic Shares Outstanding | 147.7M | 152.0M | 154.2M | 152.4M | 151.3M |
| Diluted Shares Outstanding | 147.7M | 152.0M | 154.2M | 152.4M | 151.3M |
| Profitability Metrics | |||||
| EBITDA | — | 111.2M | 113.8M | 108.5M | 94.3M |
| D&A | — | 56.1M | 55.1M | 51.0M | 44.6M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026