301003.SZ
Jiangsu Boiln Plastics Co., Ltd.
SZSE · Basic Materials · C 制造业 · CN
CNY 57.50
+2.75%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 523.5M | 546.1M | 644.8M | 506.2M | 516.4M |
| Cost of Revenue | 360.7M | 372.5M | 437.8M | 335.2M | 372.0M |
| Gross Profit | 162.8M | 173.6M | 207.0M | 171.0M | 144.5M |
| Operating Expenses | |||||
| R&D Expense | 22.0M | 22.2M | 19.8M | 25.5M | 25.0M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 25.0M | 23.9M | 21.9M | 19.6M | 16.9M |
| Selling & Marketing Expense | 14.6M | 14.4M | 16.4M | 14.1M | 14.5M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 65.5M | 58.8M | 50.9M | 53.9M | 31.0M |
| Cost and Expenses | 426.2M | 431.3M | 488.7M | 389.1M | 403.0M |
| Operating Income (EBIT) | 108.2M | 124.5M | 163.5M | 133.8M | 130.1M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 104.1M | 120.6M | 163.3M | 133.5M | 130.3M |
| Income Tax Expense | 16.4M | 18.6M | 22.3M | 18.1M | 16.8M |
| Bottom Line | |||||
| Net Income | 87.7M | 102.0M | 141.1M | 115.4M | 113.5M |
| Earnings from Cont. Ops | 87.7M | 102.0M | 141.1M | 115.4M | 113.5M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 87.7M | 102.0M | 141.1M | 115.4M | 113.5M |
| Per Share | |||||
| Basic EPS | CN¥0.90 | CN¥1.05 | CN¥1.45 | CN¥1.17 | CN¥1.15 |
| Diluted EPS | CN¥0.90 | CN¥1.05 | CN¥1.45 | CN¥1.17 | CN¥1.15 |
| Revenue Per Share | CN¥5.28 | CN¥5.62 | CN¥6.63 | CN¥5.13 | CN¥5.23 |
| Shares | |||||
| Basic Shares Outstanding | 99.1M | 97.2M | 97.3M | 98.6M | 98.7M |
| Diluted Shares Outstanding | 99.1M | 97.2M | 97.3M | 98.6M | 98.7M |
| Profitability Metrics | |||||
| EBITDA | — | 151.8M | 173.1M | 145.1M | 139.7M |
| D&A | — | 27.3M | 9.6M | 11.3M | 9.6M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026