300987.SZ
Sichuan Newsnet Media (Group) Co., Ltd.
SZSE · I 信息技术 · CN
CNY 13.09
−1.13%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 303.1M | 308.7M | 288.0M | 239.9M | 196.9M |
| Cost of Revenue | 208.6M | 213.6M | 189.8M | 153.2M | 115.2M |
| Gross Profit | 94.4M | 95.1M | 98.2M | 86.7M | 81.7M |
| Operating Expenses | |||||
| R&D Expense | 2.1M | 2.2M | 1.0M | — | — |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 48.3M | 47.8M | 50.7M | 46.3M | 37.8M |
| Selling & Marketing Expense | 29.8M | 30.2M | 26.7M | 28.0M | 29.5M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 77.2M | 78.1M | 69.1M | 61.0M | 51.7M |
| Cost and Expenses | 285.8M | 291.7M | 258.9M | 214.3M | 166.9M |
| Operating Income (EBIT) | 19.1M | 19.4M | 27.4M | 29.8M | 28.8M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 19.7M | 20.1M | 27.0M | 29.8M | 28.7M |
| Income Tax Expense | (693.7K) | (742.4K) | 3.0M | (1.7M) | 397.8K |
| Bottom Line | |||||
| Net Income | 20.2M | 20.6M | 23.8M | 31.3M | 28.2M |
| Earnings from Cont. Ops | 20.4M | 20.9M | 24.0M | 31.5M | 28.3M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 20.2M | 20.6M | 23.8M | 31.3M | 28.2M |
| Per Share | |||||
| Basic EPS | CN¥0.11 | CN¥0.12 | CN¥0.14 | CN¥0.18 | CN¥0.16 |
| Diluted EPS | CN¥0.11 | CN¥0.12 | CN¥0.14 | CN¥0.18 | CN¥0.16 |
| Revenue Per Share | CN¥1.40 | CN¥1.80 | CN¥1.69 | CN¥1.38 | CN¥1.12 |
| Shares | |||||
| Basic Shares Outstanding | 217.1M | 171.9M | 170.0M | 174.0M | 176.0M |
| Diluted Shares Outstanding | 217.1M | 171.9M | 170.0M | 174.0M | 176.0M |
| Profitability Metrics | |||||
| EBITDA | — | 36.4M | 41.4M | 42.9M | 42.0M |
| D&A | — | 17.0M | 13.9M | 13.1M | 13.2M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026