300922.SZ
Qinhuangdao Tianqin Equipment Manufacturing Co., Ltd.
SZSE · Industrials · C 制造业 · CN
CNY 17.11
+0.23%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 198.8M | 232.2M | 230.5M | 154.6M | 147.9M |
| Cost of Revenue | 130.1M | 151.0M | 149.0M | 95.8M | 103.3M |
| Gross Profit | 68.7M | 81.2M | 81.6M | 58.8M | 44.6M |
| Operating Expenses | |||||
| R&D Expense | 11.8M | 11.9M | 8.1M | 8.8M | 9.9M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 28.4M | 28.5M | 26.8M | 13.4M | 11.1M |
| Selling & Marketing Expense | 1.5M | 1.5M | 2.7M | 1.4M | 749.0K |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 36.8M | 36.1M | 31.6M | 17.4M | 13.5M |
| Cost and Expenses | 166.9M | 187.1M | 180.6M | 113.2M | 116.8M |
| Operating Income (EBIT) | 37.8M | 47.7M | 47.1M | 41.7M | 31.4M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 37.8M | 47.7M | 47.1M | 41.7M | 30.9M |
| Income Tax Expense | 4.4M | 5.3M | 5.4M | 9.5M | 4.0M |
| Bottom Line | |||||
| Net Income | 33.3M | 42.3M | 41.7M | 32.2M | 26.9M |
| Earnings from Cont. Ops | 33.3M | 42.3M | 41.7M | 32.2M | 26.9M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 33.3M | 42.3M | 41.7M | 32.2M | 26.9M |
| Per Share | |||||
| Basic EPS | CN¥0.21 | CN¥0.27 | CN¥0.27 | CN¥0.21 | CN¥0.17 |
| Diluted EPS | CN¥0.21 | CN¥0.26 | CN¥0.26 | CN¥0.21 | CN¥0.17 |
| Revenue Per Share | CN¥1.22 | CN¥1.49 | CN¥1.48 | CN¥1.01 | CN¥0.94 |
| Shares | |||||
| Basic Shares Outstanding | 162.4M | 156.3M | 155.5M | 153.3M | 158.2M |
| Diluted Shares Outstanding | 162.4M | 156.3M | 155.5M | 153.3M | 158.2M |
| Profitability Metrics | |||||
| EBITDA | — | 58.3M | 58.2M | 52.9M | 42.5M |
| D&A | — | 10.6M | 11.1M | 11.1M | 11.1M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026