300884.SZ
狄耐克
SZSE · Technology · C 制造业 · CN
CNY 12.36
+0.08%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 665.9M | 660.5M | 719.6M | 883.8M | 842.3M |
| Cost of Revenue | 421.7M | 412.6M | 413.2M | 495.8M | 497.0M |
| Gross Profit | 244.2M | 247.9M | 306.4M | 388.0M | 345.3M |
| Operating Expenses | |||||
| R&D Expense | 83.4M | 83.5M | 79.2M | 68.7M | 55.6M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 43.2M | 44.3M | 51.6M | 51.4M | 41.4M |
| Selling & Marketing Expense | 132.0M | 131.6M | 152.6M | 160.8M | 148.1M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 258.8M | 258.3M | 282.7M | 283.9M | 243.8M |
| Cost and Expenses | 680.4M | 671.0M | 695.9M | 779.7M | 740.8M |
| Operating Income (EBIT) | 1.8M | 636.2K | (34.1M) | 109.6M | 84.0M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 3.5M | 2.3M | (28.3M) | 110.4M | 84.3M |
| Income Tax Expense | (8.3M) | (8.4M) | (13.3M) | 8.2M | 3.9M |
| Bottom Line | |||||
| Net Income | 12.5M | 11.7M | (12.9M) | 102.3M | 80.3M |
| Earnings from Cont. Ops | 11.8M | 10.7M | (15.0M) | 102.2M | 80.4M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 12.5M | 11.7M | (12.9M) | 102.3M | 80.3M |
| Per Share | |||||
| Basic EPS | CN¥0.05 | CN¥0.05 | (CN¥0.05) | CN¥0.41 | CN¥0.32 |
| Diluted EPS | CN¥0.05 | CN¥0.05 | (CN¥0.05) | CN¥0.41 | CN¥0.32 |
| Revenue Per Share | CN¥2.63 | CN¥2.81 | CN¥2.79 | CN¥3.54 | CN¥3.36 |
| Shares | |||||
| Basic Shares Outstanding | 253.4M | 234.6M | 257.8M | 249.4M | 250.8M |
| Diluted Shares Outstanding | 253.4M | 234.6M | 257.8M | 249.4M | 250.8M |
| Profitability Metrics | |||||
| EBITDA | — | 23.7M | (15.1M) | 121.3M | 89.9M |
| D&A | — | 23.0M | 19.0M | 11.7M | 5.9M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026