300848.SZ
Miracll Chemicals Co., Ltd.
SZSE · Basic Materials · C 制造业 · CN
CNY 12.37
−1.98%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.9B | 1.7B | 1.7B | 1.5B | 1.5B |
| Cost of Revenue | 1.7B | 1.5B | 1.4B | 1.3B | 1.3B |
| Gross Profit | 244.3M | 231.8M | 214.1M | 207.1M | 200.3M |
| Operating Expenses | |||||
| R&D Expense | 80.9M | 76.4M | 91.0M | 72.8M | 70.3M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 52.5M | 49.1M | 41.5M | 37.0M | 30.4M |
| Selling & Marketing Expense | 22.4M | 21.9M | 20.7M | 16.8M | 13.8M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 195.3M | 175.1M | 148.6M | 120.6M | 112.1M |
| Cost and Expenses | 1.9B | 1.7B | 1.6B | 1.4B | 1.4B |
| Operating Income (EBIT) | 76.1M | 68.7M | 72.4M | 90.0M | 112.1M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 76.1M | 68.6M | 72.0M | 89.8M | 111.3M |
| Income Tax Expense | 9.3K | (176.0K) | 1.5M | 1.7M | 456.9K |
| Bottom Line | |||||
| Net Income | 91.0M | 81.9M | 77.6M | 87.9M | 111.3M |
| Earnings from Cont. Ops | 76.0M | 68.8M | 70.5M | 88.1M | 110.8M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 91.0M | 81.9M | 77.6M | 87.9M | 111.3M |
| Per Share | |||||
| Basic EPS | CN¥0.21 | CN¥0.19 | CN¥0.19 | CN¥0.22 | CN¥0.37 |
| Diluted EPS | CN¥0.21 | CN¥0.19 | CN¥0.19 | CN¥0.22 | CN¥0.37 |
| Revenue Per Share | CN¥4.26 | CN¥4.05 | CN¥4.06 | CN¥3.69 | CN¥4.90 |
| Shares | |||||
| Basic Shares Outstanding | 453.4M | 431.2M | 408.4M | 399.4M | 300.8M |
| Diluted Shares Outstanding | 453.4M | 431.2M | 408.4M | 399.4M | 300.8M |
| Profitability Metrics | |||||
| EBITDA | — | 143.2M | 112.2M | 118.4M | 137.9M |
| D&A | — | 74.6M | 39.8M | 28.3M | 25.8M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026