300833.SZ
Guangzhou Haoyang Electronic Co., Ltd.
SZSE · Industrials · C 制造业 · CN
CNY 36.44
+0.55%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.1B | 1.1B | 1.2B | 1.3B | 1.2B |
| Cost of Revenue | 519.1M | 549.8M | 601.5M | 657.4M | 609.1M |
| Gross Profit | 593.4M | 584.1M | 610.5M | 647.5M | 613.6M |
| Operating Expenses | |||||
| R&D Expense | 103.7M | 99.7M | 85.9M | 56.8M | 57.5M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 146.1M | 136.4M | 102.1M | 88.5M | 96.3M |
| Selling & Marketing Expense | 126.6M | 123.6M | 112.0M | 96.5M | 83.5M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 395.0M | 368.0M | 263.5M | 213.2M | 189.0M |
| Cost and Expenses | 914.1M | 917.8M | 864.9M | 870.6M | 798.1M |
| Operating Income (EBIT) | 193.6M | 209.4M | 363.4M | 441.8M | 432.5M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 193.2M | 208.1M | 361.3M | 441.5M | 429.9M |
| Income Tax Expense | 31.4M | 34.0M | 55.9M | 72.2M | 69.7M |
| Bottom Line | |||||
| Net Income | 160.4M | 172.1M | 301.7M | 366.2M | 356.2M |
| Earnings from Cont. Ops | 161.8M | 174.1M | 305.5M | 369.4M | 360.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 160.4M | 172.1M | 301.7M | 366.2M | 356.2M |
| Per Share | |||||
| Basic EPS | CN¥1.27 | CN¥1.36 | CN¥2.39 | CN¥2.89 | CN¥4.22 |
| Diluted EPS | CN¥1.27 | CN¥1.36 | CN¥2.39 | CN¥2.89 | CN¥4.22 |
| Revenue Per Share | CN¥8.80 | CN¥8.96 | CN¥9.58 | CN¥10.32 | CN¥14.50 |
| Shares | |||||
| Basic Shares Outstanding | 126.5M | 126.5M | 126.5M | 126.5M | 84.3M |
| Diluted Shares Outstanding | 126.5M | 126.5M | 126.5M | 126.5M | 84.3M |
| Profitability Metrics | |||||
| EBITDA | — | 252.8M | 392.8M | 462.1M | 445.5M |
| D&A | — | 43.4M | 29.4M | 20.3M | 13.0M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026