德方纳米 (300769.SZ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	11.0B	8.7B	7.6B	17.0B	22.6B
Cost of Revenue	10.4B	8.6B	8.0B	16.9B	18.0B
Gross Profit	696.5M	113.4M	(353.0M)	31.8M	4.5B
Operating Expenses
R&D Expense	158.2M	176.5M	248.3M	552.3M	432.4M
SG&A Expense	—	—	—	—	—
General & Admin Expense	260.6M	272.2M	316.4M	432.1M	591.0M
Selling & Marketing Expense	28.0M	26.2M	34.2M	38.0M	45.2M
Other Expenses	—	—	—	—	—
Total Operating Expenses	725.8M	733.2M	839.0M	1.4B	1.4B
Cost and Expenses	11.1B	9.3B	8.8B	18.3B	19.4B
Operating Income (EBIT)	(569.6M)	(1.2B)	(1.8B)	(2.2B)	2.8B
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	—	—	—	—	—
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	(577.6M)	(1.2B)	(1.8B)	(2.2B)	2.8B
Income Tax Expense	7.0M	(75.5M)	(167.1M)	(204.0M)	418.4M
Bottom Line
Net Income	(388.9M)	(820.9M)	(1.3B)	(1.6B)	2.4B
Earnings from Cont. Ops	(584.6M)	(1.1B)	(1.6B)	(2.0B)	2.4B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(388.9M)	(820.9M)	(1.3B)	(1.6B)	2.4B
Per Share
Basic EPS	(CN¥1.40)	(CN¥2.95)	(CN¥4.81)	(CN¥5.87)	CN¥8.91
Diluted EPS	(CN¥1.40)	(CN¥2.95)	(CN¥4.81)	(CN¥5.85)	CN¥8.63
Revenue Per Share	CN¥39.62	CN¥31.32	CN¥27.38	CN¥60.89	CN¥84.44
Shares
Basic Shares Outstanding	278.9M	278.3M	278.1M	278.7M	267.1M
Diluted Shares Outstanding	278.9M	278.3M	278.1M	278.7M	267.1M
Profitability Metrics
EBITDA	—	(415.0M)	(1.1B)	(1.6B)	3.2B
D&A	—	739.0M	705.5M	558.3M	345.3M
EBIT	—	—	—	—	—

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026