300766.SZ
Merit Interactive Co. Ltd.
SZSE · Technology · I 信息技术 · CN
CNY 20.90
−3.33%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 537.5M | 515.6M | 470.4M | 429.9M | 525.9M |
| Cost of Revenue | 210.9M | 202.9M | 125.3M | 135.1M | 195.3M |
| Gross Profit | 326.6M | 312.8M | 345.1M | 294.8M | 330.6M |
| Operating Expenses | |||||
| R&D Expense | 109.0M | 106.7M | 112.9M | 155.7M | 151.1M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 123.5M | 122.2M | 129.2M | 115.4M | 90.4M |
| Selling & Marketing Expense | 117.0M | 113.8M | 97.9M | 83.9M | 87.0M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 348.6M | 340.5M | 333.4M | 333.7M | 300.7M |
| Cost and Expenses | 559.5M | 543.4M | 458.6M | 468.8M | 496.0M |
| Operating Income (EBIT) | (37.3M) | (40.5M) | 15.6M | (54.4M) | 38.5M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (45.1M) | (47.3M) | (77.9M) | (75.9M) | 33.8M |
| Income Tax Expense | (6.1M) | (7.4M) | (9.5M) | (22.8M) | 4.8M |
| Bottom Line | |||||
| Net Income | (34.5M) | (35.0M) | (64.8M) | (49.9M) | 26.3M |
| Earnings from Cont. Ops | (39.0M) | (40.0M) | (68.4M) | (53.2M) | 29.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (34.5M) | (35.0M) | (64.8M) | (49.9M) | 26.3M |
| Per Share | |||||
| Basic EPS | (CN¥0.09) | (CN¥0.09) | (CN¥0.17) | (CN¥0.13) | CN¥0.07 |
| Diluted EPS | (CN¥0.09) | (CN¥0.09) | (CN¥0.17) | (CN¥0.13) | CN¥0.07 |
| Revenue Per Share | CN¥1.36 | CN¥1.33 | CN¥1.23 | CN¥1.12 | CN¥1.40 |
| Shares | |||||
| Basic Shares Outstanding | 394.4M | 388.8M | 380.9M | 384.1M | 375.5M |
| Diluted Shares Outstanding | 394.4M | 388.8M | 380.9M | 384.1M | 375.5M |
| Profitability Metrics | |||||
| EBITDA | — | 47.3M | 79.5M | (18.3M) | 77.3M |
| D&A | — | 87.8M | 63.9M | 36.1M | 38.8M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026