森霸传感 (300701.SZ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	420.6M	424.4M	446.4M	295.0M	249.9M
Cost of Revenue	254.5M	256.8M	273.1M	182.1M	155.7M
Gross Profit	166.1M	167.7M	173.3M	112.9M	94.3M
Operating Expenses
R&D Expense	28.2M	28.3M	29.0M	19.6M	14.4M
SG&A Expense	—	—	—	—	—
General & Admin Expense	33.0M	32.8M	35.0M	33.2M	22.7M
Selling & Marketing Expense	34.1M	35.6M	37.6M	21.4M	18.5M
Other Expenses	—	—	—	—	—
Total Operating Expenses	101.1M	102.4M	104.6M	73.1M	53.9M
Cost and Expenses	355.6M	359.2M	377.7M	255.2M	209.6M
Operating Income (EBIT)	98.0M	98.4M	57.5M	65.3M	49.1M
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	—	—	—	—	—
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	98.0M	99.0M	57.7M	65.2M	49.2M
Income Tax Expense	14.6M	15.5M	8.6M	8.8M	6.3M
Bottom Line
Net Income	75.0M	74.2M	39.4M	56.4M	43.0M
Earnings from Cont. Ops	83.4M	83.5M	49.0M	56.4M	43.0M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	75.0M	74.2M	39.4M	56.4M	43.0M
Per Share
Basic EPS	CN¥0.27	CN¥0.26	CN¥0.14	CN¥0.21	CN¥0.16
Diluted EPS	CN¥0.27	CN¥0.26	CN¥0.14	CN¥0.21	CN¥0.16
Revenue Per Share	CN¥1.56	CN¥1.49	CN¥1.59	CN¥1.10	CN¥0.93
Shares
Basic Shares Outstanding	270.0M	285.5M	281.5M	268.8M	268.6M
Diluted Shares Outstanding	270.0M	285.5M	281.5M	268.8M	268.6M
Profitability Metrics
EBITDA	—	117.8M	78.0M	84.5M	63.3M
D&A	—	19.4M	20.5M	19.2M	14.2M
EBIT	—	—	—	—	—

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026