300617.SZ
安靠智电
SZSE · Industrials · C 制造业 · CN
CNY 40.00
−1.79%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 877.1M | 827.2M | 1.1B | 958.4M | 773.0M |
| Cost of Revenue | 563.7M | 540.4M | 714.4M | 560.7M | 436.6M |
| Gross Profit | 313.4M | 286.9M | 370.7M | 397.7M | 336.4M |
| Operating Expenses | |||||
| R&D Expense | 66.4M | 70.3M | 56.6M | 64.7M | 30.8M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 62.1M | 62.8M | 57.6M | 49.9M | 47.2M |
| Selling & Marketing Expense | 49.9M | 46.8M | 44.9M | 51.3M | 57.4M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 193.7M | 194.3M | 170.3M | 183.4M | 156.4M |
| Cost and Expenses | 757.4M | 734.7M | 884.6M | 744.1M | 593.0M |
| Operating Income (EBIT) | 79.2M | 72.2M | 214.2M | 231.1M | 189.1M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 79.0M | 72.0M | 214.0M | 230.7M | 184.7M |
| Income Tax Expense | 3.9M | 650.3K | 28.3M | 28.0M | 28.3M |
| Bottom Line | |||||
| Net Income | 78.8M | 73.6M | 183.4M | 204.9M | 151.4M |
| Earnings from Cont. Ops | 75.0M | 71.4M | 185.7M | 202.7M | 156.5M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 78.8M | 73.6M | 183.4M | 204.9M | 151.4M |
| Per Share | |||||
| Basic EPS | CN¥0.48 | CN¥0.45 | CN¥1.12 | CN¥1.25 | CN¥0.91 |
| Diluted EPS | CN¥0.48 | CN¥0.45 | CN¥1.12 | CN¥1.25 | CN¥0.91 |
| Revenue Per Share | CN¥5.38 | CN¥5.03 | CN¥6.61 | CN¥5.85 | CN¥4.65 |
| Shares | |||||
| Basic Shares Outstanding | 163.1M | 164.4M | 164.0M | 163.9M | 166.4M |
| Diluted Shares Outstanding | 163.1M | 164.4M | 164.0M | 163.9M | 166.4M |
| Profitability Metrics | |||||
| EBITDA | — | 102.5M | 242.3M | 255.5M | 213.6M |
| D&A | — | 30.3M | 28.0M | 24.4M | 24.5M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026