300580.SZ
贝斯特
SZSE · Industrials · C 制造业 · CN
CNY 19.90
−0.70%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.5B | 1.5B | 1.4B | 1.3B | 1.1B |
| Cost of Revenue | 1.0B | 1.0B | 886.1M | 882.7M | 721.3M |
| Gross Profit | 509.9M | 499.8M | 470.9M | 460.5M | 376.0M |
| Operating Expenses | |||||
| R&D Expense | 74.3M | 79.2M | 69.7M | 74.4M | 58.8M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 115.5M | 114.7M | 108.2M | 109.7M | 95.3M |
| Selling & Marketing Expense | 9.2M | 8.4M | 6.6M | 6.2M | 17.0M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 229.1M | 226.4M | 192.2M | 208.8M | 188.6M |
| Cost and Expenses | 1.3B | 1.2B | 1.1B | 1.1B | 909.9M |
| Operating Income (EBIT) | 318.3M | 312.9M | 327.0M | 298.9M | 207.1M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 318.0M | 312.5M | 327.1M | 298.9M | 206.0M |
| Income Tax Expense | 36.2M | 34.4M | 38.2M | 33.5M | (25.7M) |
| Bottom Line | |||||
| Net Income | 281.6M | 278.0M | 288.7M | 263.5M | 228.9M |
| Earnings from Cont. Ops | 281.8M | 278.1M | 288.9M | 265.4M | 231.7M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 281.6M | 278.0M | 288.7M | 263.5M | 228.9M |
| Per Share | |||||
| Basic EPS | CN¥0.56 | CN¥0.56 | CN¥0.58 | CN¥0.55 | CN¥0.76 |
| Diluted EPS | CN¥0.56 | CN¥0.55 | CN¥0.58 | CN¥0.55 | CN¥0.72 |
| Revenue Per Share | CN¥3.07 | CN¥3.03 | CN¥2.73 | CN¥2.81 | CN¥3.65 |
| Shares | |||||
| Basic Shares Outstanding | 501.6M | 496.4M | 497.8M | 477.2M | 300.6M |
| Diluted Shares Outstanding | 501.6M | 496.4M | 497.8M | 477.2M | 300.6M |
| Profitability Metrics | |||||
| EBITDA | — | 512.6M | 503.3M | 463.3M | 342.1M |
| D&A | — | 199.7M | 176.2M | 164.4M | 135.0M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026