联得装备 (300545.SZ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	1.1B	1.2B	1.4B	1.2B	974.9M
Cost of Revenue	730.0M	783.6M	876.8M	795.7M	669.7M
Gross Profit	369.8M	387.3M	519.0M	411.4M	305.2M
Operating Expenses
R&D Expense	114.1M	112.6M	120.8M	120.9M	105.1M
SG&A Expense	—	—	—	—	—
General & Admin Expense	80.8M	80.3M	70.0M	59.1M	55.0M
Selling & Marketing Expense	30.7M	35.2M	41.4M	38.2M	57.9M
Other Expenses	—	—	—	—	—
Total Operating Expenses	247.3M	251.8M	258.5M	234.3M	235.9M
Cost and Expenses	977.3M	1.0B	1.1B	1.0B	905.7M
Operating Income (EBIT)	119.9M	139.2M	276.8M	202.1M	77.7M
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	—	—	—	—	—
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	124.4M	142.8M	276.4M	202.2M	80.0M
Income Tax Expense	28.8M	31.7M	34.5M	26.3M	5.0M
Bottom Line
Net Income	95.5M	111.1M	243.0M	177.3M	76.9M
Earnings from Cont. Ops	—	111.1M	241.9M	175.9M	75.0M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	95.5M	111.1M	243.0M	177.3M	76.9M
Per Share
Basic EPS	CN¥0.53	CN¥0.61	CN¥1.36	CN¥1.00	CN¥0.43
Diluted EPS	CN¥0.53	CN¥0.61	CN¥1.31	CN¥0.96	CN¥0.42
Revenue Per Share	CN¥6.07	CN¥6.43	CN¥7.81	CN¥6.81	CN¥5.45
Shares
Basic Shares Outstanding	181.2M	182.2M	178.7M	177.3M	178.9M
Diluted Shares Outstanding	181.2M	182.2M	178.7M	177.3M	178.9M
Profitability Metrics
EBITDA	—	200.0M	325.9M	243.0M	115.4M
D&A	—	60.8M	49.1M	40.9M	37.7M
EBIT	—	—	—	—	—

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026