300513.SZ
Beijing E-techstar Co., Ltd.
SZSE · I 信息技术 · CN
CNY 7.28
+0.28%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 906.4M | 849.5M | 1.1B | 1.3B | 1.3B |
| Cost of Revenue | 883.8M | 847.3M | 1.1B | 1.1B | 971.1M |
| Gross Profit | 22.6M | 2.2M | (7.0M) | 281.4M | 291.4M |
| Operating Expenses | |||||
| R&D Expense | 64.1M | 63.5M | 78.7M | 64.0M | 55.1M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 135.7M | 133.1M | 110.6M | 93.0M | 74.9M |
| Selling & Marketing Expense | 136.5M | 130.2M | 65.0M | 57.7M | 67.8M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 369.1M | 361.9M | 299.2M | 256.9M | 232.9M |
| Cost and Expenses | 1.3B | 1.2B | 1.4B | 1.3B | 1.2B |
| Operating Income (EBIT) | (696.0M) | (701.6M) | (1.1B) | 43.9M | 37.9M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (695.5M) | (701.3M) | (1.1B) | 44.3M | 38.0M |
| Income Tax Expense | 4.8M | 4.8M | 23.5M | (2.0M) | 2.1M |
| Bottom Line | |||||
| Net Income | (694.6M) | (699.5M) | (1.1B) | 41.5M | 30.8M |
| Earnings from Cont. Ops | (700.3M) | (706.1M) | (1.1B) | 46.3M | 35.9M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (694.6M) | (699.5M) | (1.1B) | 41.5M | 30.8M |
| Per Share | |||||
| Basic EPS | (CN¥2.21) | (CN¥2.23) | (CN¥3.61) | CN¥0.13 | CN¥0.10 |
| Diluted EPS | (CN¥2.21) | (CN¥2.23) | (CN¥3.61) | CN¥0.13 | CN¥0.10 |
| Revenue Per Share | CN¥2.89 | CN¥2.71 | CN¥3.52 | CN¥4.29 | CN¥4.02 |
| Shares | |||||
| Basic Shares Outstanding | 313.8M | 313.7M | 313.7M | 313.8M | 313.8M |
| Diluted Shares Outstanding | 313.8M | 313.7M | 313.7M | 313.8M | 313.8M |
| Profitability Metrics | |||||
| EBITDA | — | (630.7M) | (1.0B) | 105.1M | 90.7M |
| D&A | — | 70.9M | 70.1M | 61.2M | 52.8M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026