300509.SZ
新美星
SZSE · Industrials · C 制造业 · CN
CNY 8.78
−0.57%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.3B | 1.2B | 1.1B | 928.6M | 763.4M |
| Cost of Revenue | 914.7M | 881.9M | 853.7M | 700.9M | 546.9M |
| Gross Profit | 368.6M | 336.3M | 221.5M | 227.7M | 216.5M |
| Operating Expenses | |||||
| R&D Expense | 61.6M | 57.3M | 51.7M | 52.3M | 43.2M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 64.7M | 63.8M | 70.7M | 77.0M | 57.5M |
| Selling & Marketing Expense | 59.4M | 56.4M | 52.9M | 47.5M | 38.9M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 202.2M | 178.4M | 166.2M | 176.8M | 142.9M |
| Cost and Expenses | 1.1B | 1.1B | 1.0B | 877.7M | 689.8M |
| Operating Income (EBIT) | 147.0M | 142.8M | 40.0M | 27.2M | 46.6M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 146.8M | 142.9M | 40.4M | 27.4M | 46.9M |
| Income Tax Expense | 16.7M | 17.3M | 4.0M | 1.5M | 5.1M |
| Bottom Line | |||||
| Net Income | 127.6M | 123.5M | 45.3M | 23.3M | 34.1M |
| Earnings from Cont. Ops | 130.1M | 125.6M | 36.5M | 26.0M | 41.8M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 127.6M | 123.5M | 45.3M | 23.3M | 34.1M |
| Per Share | |||||
| Basic EPS | CN¥0.44 | CN¥0.42 | CN¥0.15 | CN¥0.08 | CN¥0.12 |
| Diluted EPS | CN¥0.44 | CN¥0.42 | CN¥0.15 | CN¥0.08 | CN¥0.12 |
| Revenue Per Share | CN¥4.57 | CN¥4.14 | CN¥3.56 | CN¥3.19 | CN¥2.68 |
| Shares | |||||
| Basic Shares Outstanding | 280.7M | 294.1M | 301.7M | 291.0M | 284.6M |
| Diluted Shares Outstanding | 280.7M | 294.1M | 301.7M | 291.0M | 284.6M |
| Profitability Metrics | |||||
| EBITDA | — | 172.0M | 68.6M | 58.1M | 79.2M |
| D&A | — | 29.2M | 28.5M | 30.9M | 32.6M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026