300473.SZ
Fuxin Dare Automotive Parts Co., Ltd.
SZSE · Consumer Cyclical · C 制造业 · CN
CNY 24.50
+11.82%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.4B | 5.4B | 4.9B | 4.3B | 4.0B |
| Cost of Revenue | 4.4B | 4.4B | 3.9B | 3.5B | 3.4B |
| Gross Profit | 1.0B | 1.0B | 940.5M | 832.2M | 660.2M |
| Operating Expenses | |||||
| R&D Expense | 218.4M | 212.5M | 195.9M | 185.0M | 207.7M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 459.5M | 471.3M | 521.5M | 492.3M | 460.3M |
| Selling & Marketing Expense | 69.7M | 67.6M | 70.1M | 68.0M | 85.1M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 804.9M | 814.6M | 868.6M | 837.9M | 840.7M |
| Cost and Expenses | 5.2B | 5.2B | 4.8B | 4.3B | 4.2B |
| Operating Income (EBIT) | 214.0M | 200.0M | 83.3M | 11.6M | (912.2M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 212.6M | 198.1M | 81.9M | 10.8M | (913.3M) |
| Income Tax Expense | 38.1M | 41.5M | 31.0M | 1.7M | 10.5M |
| Bottom Line | |||||
| Net Income | 175.1M | 157.1M | 55.9M | 12.9M | (916.3M) |
| Earnings from Cont. Ops | 174.6M | 156.7M | 50.9M | 9.1M | (923.8M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 175.1M | 157.1M | 55.9M | 12.9M | (916.3M) |
| Per Share | |||||
| Basic EPS | CN¥1.06 | CN¥0.92 | CN¥0.33 | CN¥0.09 | (CN¥6.54) |
| Diluted EPS | CN¥1.06 | CN¥0.92 | CN¥0.33 | CN¥0.09 | (CN¥6.54) |
| Revenue Per Share | CN¥31.53 | CN¥31.86 | CN¥28.82 | CN¥30.04 | CN¥28.80 |
| Shares | |||||
| Basic Shares Outstanding | 171.7M | 170.7M | 169.3M | 143.1M | 140.1M |
| Diluted Shares Outstanding | 171.7M | 170.7M | 169.3M | 143.1M | 140.1M |
| Profitability Metrics | |||||
| EBITDA | — | 435.4M | 284.6M | 210.7M | (722.5M) |
| D&A | — | 235.4M | 201.3M | 199.1M | 189.7M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026