汉邦高科 (300449.SZ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	152.5M	162.6M	147.8M	133.0M	124.1M
Cost of Revenue	130.3M	143.7M	125.1M	112.8M	92.4M
Gross Profit	22.2M	18.9M	22.7M	20.2M	31.7M
Operating Expenses
R&D Expense	30.8M	30.3M	7.6M	13.5M	16.1M
SG&A Expense	—	—	—	—	—
General & Admin Expense	42.7M	43.0M	41.7M	49.6M	40.6M
Selling & Marketing Expense	5.3M	4.4M	4.2M	12.8M	15.3M
Other Expenses	—	—	—	—	—
Total Operating Expenses	82.3M	80.9M	58.5M	90.9M	85.6M
Cost and Expenses	212.6M	224.6M	183.6M	203.7M	178.0M
Operating Income (EBIT)	(79.6M)	(80.3M)	(54.3M)	(166.7M)	(122.8M)
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	—	—	—	—	—
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	(80.7M)	(81.3M)	(57.8M)	(172.5M)	(129.2M)
Income Tax Expense	(2.0M)	(2.2M)	4.3M	(45.2M)	(6.9M)
Bottom Line
Net Income	(77.6M)	(78.6M)	(62.2M)	(127.3M)	(122.1M)
Earnings from Cont. Ops	(78.7M)	(79.1M)	(62.2M)	(127.4M)	(122.3M)
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(77.6M)	(78.6M)	(62.2M)	(127.3M)	(122.1M)
Per Share
Basic EPS	(CN¥0.20)	(CN¥0.20)	(CN¥0.16)	(CN¥0.43)	(CN¥0.41)
Diluted EPS	(CN¥0.20)	(CN¥0.20)	(CN¥0.16)	(CN¥0.43)	(CN¥0.41)
Revenue Per Share	CN¥0.39	CN¥0.41	CN¥0.38	CN¥0.45	CN¥0.42
Shares
Basic Shares Outstanding	386.2M	393.1M	388.4M	296.2M	297.8M
Diluted Shares Outstanding	386.2M	393.1M	388.4M	296.2M	297.8M
Profitability Metrics
EBITDA	—	(77.3M)	(37.8M)	(144.2M)	(100.6M)
D&A	—	3.1M	16.5M	22.5M	22.2M
EBIT	—	—	—	—	—

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026